| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,290 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 275 W 96th St NYC | 2017-12-01 | 896,600 | 230,917 | SL | 27.500000000000 | 32,600 | 32,600 | ||
| 275 W 96th St NYC | 2017-12-01 | 53,400 | L | 0 | 0 | ||||
| 275 W 96th St NYC - Renovation | 2020-12-01 | 26,272 | 3,860 | SL | 27.500000000000 | 955 | 955 | ||
| Computer & Equipment | 2022-01-01 | 9,018 | 6,421 | 200DB | 5.000000000000 | 1,039 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 53,223 | 164,513 |
| APPLE INC 2/23/26 3.25% | 50,204 | 50,527 |
| EXXON MOBIL CORP 08/16/2024 2.019% | 25,986 | 28,761 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE | 37,825 | 58,758 |
| ALPHABET INC CL A | 14,189 | 87,640 |
| APPLE INC | 28,239 | 312,639 |
| AXA AMERICAN ADR | 32,661 | 77,696 |
| BHP BILLITON LTD | 80,331 | 78,052 |
| BNP PARIBAS | 38,236 | 68,411 |
| BP PLC | 70,262 | 62,842 |
| BRENNTAG AG | 30,730 | 44,644 |
| BRITISH AMERICAN TOBACCO | 44,293 | 65,019 |
| BROADCOM INC | 10,113 | 125,980 |
| CAPGEMINI SA | 19,548 | 29,738 |
| CISCO SYSTEMS | 36,546 | 91,820 |
| COMCAST | 46,690 | 36,257 |
| COMPASS GROUP PLC | 45,742 | 70,748 |
| COSTCO WHOLESALE CORP NEW | 67,577 | 107,793 |
| EDP ENERGIAS DE PORTUGAL SA | 57,228 | 64,160 |
| FERGUSON PLC | 21,799 | 78,865 |
| GSK PLC | 42,760 | 48,521 |
| HOME DEPOT INC | 80,727 | 133,511 |
| HONEYWELL INTERNATIONAL | 44,569 | 68,672 |
| INTERTEK GROUP PLC | 85,569 | 76,844 |
| INTESA SANPAOLO | 37,851 | 99,253 |
| JOHNSON & JOHNSON | 149,633 | 217,918 |
| JP MORGAN | 42,682 | 149,510 |
| KDDI CORP | 53,179 | 61,101 |
| KINDER MORGAN INC | 52,947 | 89,095 |
| MCDONALDS CORP | 49,537 | 86,799 |
| MICROSOFT CORP | 20,883 | 132,996 |
| NESTLE SA | 107,096 | 114,594 |
| NEXTERA ENERGY INC | 45,411 | 50,496 |
| PEPSICO INC | 94,290 | 102,909 |
| PFIZER INC | 116,293 | 75,123 |
| PHILLIPS 66 | 44,061 | 85,812 |
| PNC FINANCIAL SERVICES GROUP | 66,110 | 104,782 |
| PROCTER & GAMBLE CO | 70,319 | 93,008 |
| PRUDENTIAL PLC | 35,695 | 57,620 |
| PRYSMIAN SPA | 44,180 | 138,478 |
| RANDSTAD NV | 35,936 | 28,779 |
| RENTOKIL INITIAL PLC | 70,806 | 73,559 |
| ROCHE HOLDINGS | 73,734 | 111,023 |
| SHELL PLC NEW | 76,400 | 94,421 |
| SHIMADZU CORP | 44,262 | 43,210 |
| SINGAPORE TELECOMM LTD | 41,404 | 88,286 |
| TE CONNECTIVITY LTD | 26,905 | 74,623 |
| THE WALT DISNEY COMPANY | 72,626 | 72,148 |
| TOKYO ELECTRON LTD | 29,687 | 75,101 |
| TRANE TECHNOLOGIES PLC COM | 28,208 | 126,490 |
| ZURICH FIN SVS | 64,079 | 134,451 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 275 W 96th St NYC | 896,600 | 263,517 | 633,083 | |
| 275 W 96th St NYC | 53,400 | 0 | 53,400 | |
| 275 W 96th St NYC - Renovation | 26,272 | 4,815 | 21,457 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer & Equipment | 9,018 | 7,460 | 1,558 |
| Description | Amount |
|---|---|
| ADJUSTMENTS | 37,028 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 14,995 | 0 | 0 | |
| PERMIT & LICENSE | 100 | 0 | 0 | |
| BANK FEES | 90 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC FEES | 598 | 0 | 0 | |
| BROKER FEES | 58,717 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 6,417 | 0 | 0 |