| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,037 | 2,037 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE U.S. AG | ||
| 464287242 ISHARES IBOXX $ INVE | ||
| 464288117 ISHARES INTERNATIONA | ||
| 921937819 VANGUARD INTERMEDIAT | ||
| 921937835 VANGUARD TOTAL BOND | ||
| 91282CBL4 US TREASURY NOTE | 96,832 | 87,383 |
| 91282CBR1 US TREASURY NOTE | ||
| 91282CBP5 US TREASURY NOTE 1.1 | 99,113 | 94,297 |
| 91282CBQ3 US TREASURY NOTE | ||
| 91282CCB5 US TREASURY NOTE | ||
| 912828Z94 US TREASURY NOTE | 99,457 | 91,191 |
| 912828ZB9 US TREASURY NOTE | 50,133 | 48,254 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 778296103 ROSS STORES INC | ||
| 713448108 PEPSICO INC | ||
| 742718109 PROCTER & GAMBLE CO | ||
| 30231G102 EXXON MOBIL CORPORAT | ||
| 001055102 AFLAC INC | ||
| 03076C106 AMERIPRISE FINL INC | ||
| 46625H100 JPMORGAN CHASE & CO | 5,117 | 47,315 |
| 478160104 JOHNSON & JOHNSON | 3,052 | 10,198 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 458140100 INTEL CORP | ||
| 459200101 INTERNATIONAL BUSINE | ||
| 594918104 MICROSOFT CORP | 4,546 | 103,590 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 097023105 BOEING CO | 13,551 | 21,583 |
| 12572Q105 CME GROUP INC | ||
| 150870103 CELANESE CORP | ||
| 464287499 ISHARES RUSSELL MID- | ||
| 744573106 PUBLIC SVC ENTERPRIS | ||
| 78463X863 SPDR DJ WILSHIRE INT | ||
| 902973304 US BANCORP | ||
| 907818108 UNION PACIFIC CORP | 3,644 | 14,182 |
| 911312106 UNITED PARCEL SERVIC | ||
| 922042858 VANGUARD FTSE EMERGI | ||
| 084670702 BERKSHIRE HATHAWAY I | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 17275R102 CISCO SYSTEMS INC | 11,021 | 20,184 |
| 268648102 E M C CORP MASS | ||
| 464287648 ISHARES RUSSELL 2000 | ||
| 806857108 SCHLUMBERGER LTD | ||
| 922908553 VANGUARD REIT VIPER | ||
| G29183103 EATON CORP PLC | 7,808 | 24,326 |
| 008252108 AFFILIATED MANAGERS | ||
| 037833100 APPLE INC | 6,486 | 89,121 |
| 172967424 CITIGROUP INC. | 17,916 | 30,450 |
| 231021106 CUMMINS INC. | ||
| 375558103 GILEAD SCIENCES INC | ||
| 38259P706 GOOGLE INC-CL C | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 20030N101 COMCAST CORP CLASS A | ||
| 254687106 WALT DISNEY CO | ||
| 464287200 ISHARES CORE S & P 5 | ||
| 464287465 ISHARES MSCI EAFE ET | ||
| 464287630 ISHARES RUSSELL 2000 | ||
| 58155Q103 MCKESSON CORP | ||
| 61174X109 MONSTER BEVERAGE COR | ||
| 867224107 SUNCOR ENERGY INC NE | 17,779 | 23,623 |
| 02079K107 ALPHABET INC CL C | 9,390 | 52,363 |
| 03524A108 ANHEUSER-BUSCH INBEV | ||
| 56501R106 MANULIFE FINANCIAL C | 8,243 | 18,067 |
| 872540109 TJX COMPANIES INC | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 418056107 HASBRO INC | ||
| 94106L109 WASTE MANAGEMENT INC | 6,297 | 14,354 |
| 904767704 UNILEVER PLC - ADR | 11,963 | 14,227 |
| 192446102 COGNIZANT TECH SOLUT | ||
| 654106103 NIKE INC CL B | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 405217100 HAIN CELESTIAL GROUP | ||
| 30303M102 META PLATFORMS INC | 14,785 | 55,079 |
| 00287Y109 ABBVIE INC | 6,851 | 15,050 |
| 92826C839 VISA INC-CLASS A SHR | 8,982 | 18,776 |
| 75513E101 RTX CORP | 12,690 | 22,757 |
| 09260D107 BLACKSTONE INC | 7,258 | 22,211 |
| Y2573F102 FLEX LTD | ||
| 031162100 AMGEN INC | ||
| G5960L103 MEDTRONIC PLC | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 871829107 SYSCO CORP | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 87612E106 TARGET CORP | ||
| 609207105 MONDELEZ INTERNATION | 7,707 | 10,995 |
| 11135F101 BROADCOM INC | 3,999 | 49,487 |
| 891160509 TORONTO DOMINION BK | ||
| 09247X101 BLACKROCK INC | ||
| H2906T109 GARMIN LTD | 5,862 | 14,773 |
| 89151E109 TOTALENERGIES SE -SP | 19,759 | 22,085 |
| 464288513 ISHARES IBOXX $ HIGH | ||
| 532457108 ELI LILLY & CO COM | 17,737 | 26,705 |
| 7591EP100 REGIONS FINL CORP NE | ||
| 00724F101 ADOBE INC | ||
| 007903107 ADVANCED MICRO DEVIC | 7,525 | 15,370 |
| 437076102 HOME DEPOT INC | 12,057 | 16,208 |
| 580135101 MCDONALDS CORP | 14,677 | 15,195 |
| 58933Y105 MERCK & CO INC NEW | ||
| 855244109 STARBUCKS CORP COM | 4,646 | 4,653 |
| 023135106 AMAZON COM INC COM | 37,942 | 45,012 |
| 032654105 ANALOG DEVICES INC | ||
| 43300A203 HILTON WORLDWIDE HOL | 11,568 | 14,269 |
| 883556102 THERMO FISHER SCIENT | 4,747 | 4,850 |
| 09290D101 BLACKROCK INC | 6,217 | 11,659 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 6,211 | 6,122 |
| 512807306 LAM RESH CORP | 3,334 | 22,763 |
| 620076307 MOTOROLA SOLUTIONS, | 9,471 | 9,146 |
| 64110L106 NETFLIX INC | 6,124 | 5,995 |
| 67066G104 NVIDIA CORP | 3,666 | 3,732 |
| 90353T100 UBER TECHNOLOGIES IN | 15,241 | 15,675 |
| 931142103 WALMART INC | 2,056 | 2,061 |
| 98419M100 XYLEM INC/NY | 4,305 | 4,425 |
| G87052109 TE CONNECTIVITY PLC | 6,538 | 6,586 |
| N07059210 ASML HOLDING NV-NY R | 4,799 | 4,840 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92343V104 VERIZON COMMUNICATIO | |||
| G29183103 EATON CORP PLC | |||
| 921937835 VANGUARD TOTAL BOND | |||
| 464288513 ISHARES IBOXX HIGH Y | |||
| 097023105 BOEING CO | |||
| 375558103 GILEAD SCIENCES INC | |||
| 778296103 ROSS STORES INC | |||
| 89151E109 TOTAL S.A. - ADR | |||
| 464287630 ISHARES RUSSELL 2000 | |||
| 478160104 JOHNSON & JOHNSON | |||
| 26875P101 EOG RESOURCES, INC | |||
| 30231G102 EXXON MOBIL CORPORAT | |||
| 464288117 ISHARES INTERNATIONA | |||
| 150870103 CELANESE CORP | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 03076C106 AMERIPRISE FINL INC | |||
| 12572Q105 CME GROUP INC | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 907818108 UNION PACIFIC CORP | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 32,285 | 198,024 |
| 20030N101 COMCAST CORP CLASS A | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 172967424 CITIGROUP INC. | |||
| 609207105 MONDELEZ INTERNATION | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 61174X109 MONSTER BEVERAGE COR | |||
| 464287242 ISHARES IBOXX $ INVE | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 464287648 ISHARES RUSSELL 2000 | |||
| 02079K107 ALPHABET INC CL C | |||
| 922908553 VANGUARD REAL ESTATE | |||
| Y2573F102 FLEX LTD | |||
| 037833100 APPLE INC | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 742718109 PROCTER & GAMBLE CO | |||
| 872540109 TJX COS INC NEW | |||
| 084670702 BERSHIRE HATHAWAY IN | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 126650100 CVS HEALTH CORPORATI | |||
| 458140100 INTEL CORP | |||
| 594918104 MICROSOFT CORP | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 254687106 WALT DISNEY CO | |||
| 713448108 PEPSICO INC | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 464287226 ISHARES CORE U.S. AG | |||
| 00206R102 AT & T INC | |||
| 654106103 NIKE INC CL B | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 09247X101 BLACKROCK INC | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 891160509 TORONTO DOMINION BK | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 87612E106 TARGET CORP | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 11135F101 BROADCOM INC | |||
| H42097107 UBS GROUP AG | |||
| G5960L103 MEDTRONIC PLC | |||
| 904784709 UNILEVER N.V. - ADR | |||
| 09260D107 BLACKSTONE GROUP INC | |||
| 09857L108 BOOKING HOLDINGS INC | |||
| 92826C839 VISA INC-CLASS A SHR | |||
| 871829107 SYSCO CORP | |||
| 94106L109 WASTE MANAGEMENT INC | |||
| H2906T109 GARMIN LTD | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 464287200 ISHARES CORE S & P 5 | |||
| 722005667 PIMCO COMMODITY REAL | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 77,148 | 80,798 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 77,148 | 81,300 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 57,761 | 60,749 |
| 77956H435 T ROWE PR OVERSEAS S | |||
| G87052109 TE CONNECTIVITY PLC | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 60,274 | 68,527 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 43,241 | 44,534 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 70,121 | 77,881 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,017 | 48,979 |
| 46434V613 ISHR CR UNVRSE USD B | AT COST | 86,293 | 87,208 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 50,051 | 50,512 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 30,000 | 29,829 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 60,358 | 70,421 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,203 | 4,203 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 162 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 20 | 20 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 7,255 | 7,255 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 679 | 679 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 493 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,001 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 57 | 57 | 0 |