| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,690 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| AMORTIZATION | 12,781 | 12,781 | 12,781 | 12,781 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 8,875,422 | 983,575 | 7,891,847 | 8,875,422 |
| LAND | 1,478,988 | 1,478,988 | 1,478,988 | |
| AMORTIZABLE INTANGIBLES | 94,080 | 66,962 | 27,118 | 94,080 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 5,354 |
| Description | Amount |
|---|---|
| PY INCOME TAX PAID | 972 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WESTERN GATEWAY ELEMENTARY | ||||
| INVESTMENT DEPRECIATION | 227,575 | 227,575 | 227,575 | |
| EXPENSES | ||||
| BANK SERVICE CHARGES | 89 | 89 | ||
| EVENTS - PROGRAM | 15,212 | 15,212 | ||
| REPAIRS & MAINTENANCE | 3,315 | 3,315 | ||
| MARKETING | 480 | 480 | ||
| MISCELLANEOUS | 2,832 | 2,832 | ||
| OPERATIONS EXPENSE | 270 | 270 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVENT INCOME | 25,715 | 25,715 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYABLE WHEELER DISTRICT | 754,796 | 367,796 |
| N/P - CROSSFIRST BANK | 7,151,633 | 6,882,090 |
| N/P - UMB 0293-101 | 1,545,485 | 2,023,463 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 1,394 |