| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,440 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 04 HONDA ODYSSEY | 2007-11-01 | 18,380 | 18,380 | 200DB | 5.0000 | ||||
| BUILDING 1 | 2008-06-01 | 30,014 | 12,730 | S/L | 39.0000 | 770 | |||
| BUILDING 2 | 2009-06-01 | 36,119 | 14,394 | S/L | 39.0000 | 926 | |||
| BUILDING 3 | 2010-06-01 | 9,213 | 3,435 | S/L | 39.0000 | 236 | |||
| BUILDING - CHURCH 1 | 2011-06-01 | 18,363 | 6,376 | S/L | 39.0000 | 471 | |||
| MISSION BUILDING 2 | 2012-07-01 | 12,398 | 3,961 | S/L | 39.0000 | 317 | |||
| MISSION BUILDING 2 | 2013-06-01 | 4,023 | 413 | S/L | 39.0000 | 103 | |||
| IMPROVEMENTS - SHED | 2016-06-01 | 10,517 | 2,303 | S/L | 39.0000 | 270 | |||
| LAND - NEW 2 YOU | 2021-04-01 | 250,000 | |||||||
| BUILDING - NEW 2 YOU | 2021-04-01 | 750,000 | 71,314 | S/L | 39.0000 | 19,231 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PACIFIC LIFE ANNUITY | 36,300 | 36,300 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 889,027 | 155,630 | 733,397 | 733,397 |
| LAND | 250,000 | 250,000 | 250,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | SHERI NYMARK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 900,000 |
| Balance Due | 802,992 |
| Date of Note | 2021-04 |
| Maturity Date | 1946-03 |
| Repayment Terms | SIMPLE INTEREST |
| Interest Rate | 0.0500 |
| Security Provided by Borrower | BUILDING |
| Purpose of Loan | PURCHASE OF BUILDING |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTOMOBILE | 53 | |||
| AAA | 669 | |||
| INSURANCE- AUTO | 1,919 | |||
| AUTO REGISTRATION | 48 | |||
| AUTO REPAIRS | 546 | |||
| CABLE | 725 | |||
| CREDIT CARD MERCHANT FEES | 3,280 | |||
| FOOD BASKET AND SNACKS | 892 | |||
| GAS | 3,735 | |||
| INSURANCE- LIABILITY | 7,392 | |||
| INTERNET | 996 | |||
| PAYROLL PROCESSING FEES | 3,230 | |||
| POSTAGE & DELIVERY | 62 | |||
| REPAIR & MAINTENANCE | 310 | |||
| OFFICE EXPENSES | 406 | |||
| OFFICE SUPPLIES | 27 | |||
| OTHER EXPENSE | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PACIFIC LIFE INVESTMENT | 1,655 | 1,655 | 1,655 |
| OTHER INCOME | 155 | 155 | |
| ERTC | 71,594 | 71,594 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 2,329 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 12,989 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & PERMITS | 112 | |||
| TAXES - IRS | 51 |