| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNP PARIBAS SA - 0.000% - 09/2 | 54,000 | 58,320 |
| GS FIN CORP - 0.000% - 08/16/2 | 38,000 | 42,427 |
| HSBC USA INC - 0.000% - 08/15/ | 131,000 | 133,607 |
| JPMC FIN - 0.000% - 05/11/2029 | 74,000 | 85,921 |
| JPMORGAN CHASE FINANCIAL CO LL | 58,000 | 62,217 |
| MORGAN STANLEY - 0.000% - 08/1 | 38,000 | 44,762 |
| ROYAL BK CDA SUSTAINABL SER I | 117,000 | 170,832 |
| UBS AG LONDON - 0.000% - 05/13 | 74,000 | 90,354 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BALTIC TRADING LTD | 38,928 | 41,485 |
| DFA DIMENSIONAL INTERNATIONAL | 25,738 | 37,119 |
| DFVX | 89,681 | 106,023 |
| DIMENSIONAL ETF TRUST EMGR | 18,624 | 24,134 |
| DIMENSIONAL SHORT DRT FXD | 50,342 | 50,779 |
| INNOVTR US EQUITY 10 BUFFER ET | 157,728 | 173,891 |
| ISHARES CORE MSCI DEV MKTS ETF | 4,606 | 4,619 |
| ISHARES CORE MSCI EAFE ETF | 126,472 | 183,035 |
| ISHARES CORE MSCI EMERGING MAR | 22,505 | 31,526 |
| ISHARES MSCI GRW IDX | 862 | 1,025 |
| ISHARES TR S & P MIDCAP 400 IN | 74,122 | 79,134 |
| SEGALL BRYANT & HAMILL | 36,862 | 38,089 |
| SEGALL BRYANT & HAMILL PLUS BO | 45,158 | 38,693 |
| SEGALL BRYANT & HAMILL SMALL C | 4,514 | 6,339 |
| SPDR SERIES TRUST PORTFOLIO TL | 84,455 | 140,168 |
| THORNBURG LIMITED TERM INCOME | 47,180 | 48,446 |
| THORNBURG LIMITED TERM INCOME | 8,740 | 8,963 |
| VANGARD RUSSELL 1000 GROWTH | 104,730 | 232,664 |
| VANGUARD INTL GROWTH FD ADMIRA | 37,060 | 36,542 |
| VANGUARD LG-CAP ETF | 320,309 | 492,033 |
| VANGUARD MID-CAP ETF | 51,732 | 78,940 |
| VANGUARD SM-CAP ETF | 45,845 | 67,325 |
| VANGUARD ST BOND ETF | 51,389 | 52,015 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 15,987 | 15,987 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 15,671 | 15,671 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,000 | |||
| 990-PF Excise Tax for 2024 | 3,006 |