| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC - 1.650% - 02/08/203 | 86,043 | 89,188 |
| COCA-COLA CO - 3.450% - 03/25/ | 89,437 | 98,079 |
| COMCAST CORP NOTE - 3.300% - 0 | 95,359 | 99,338 |
| DTE ELECTRIC CO - 1.770% - 02/ | 87,842 | 95,879 |
| INTEL CORP - 2.450% - 11/15/20 | 64,403 | 70,050 |
| JOHN DEERE - 1.300% - 10/13/20 | 89,059 | 98,098 |
| NEXTERA ENERGY CAP - 2.250% - | 83,967 | 92,030 |
| TARGET CORP - 4.500% - 09/06/2 | 97,721 | 99,214 |
| THERMO - 2.000% - 10/15/2031 | 85,441 | 89,246 |
| UNITEDHEALTH GROUP - 4.200% - | 97,777 | 98,878 |
| WALMART INC NOTE CALL MAKE WHO | 98,186 | 100,001 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 23,556 | 24,682 |
| ABBVIE INC | 24,267 | 31,303 |
| ADOBE SYSTEMS, INC | 20,082 | 19,249 |
| ALPHABET INC CL C | 121,294 | 312,545 |
| AMAZON COM | 153,730 | 178,655 |
| AMERICAN EXPRESS CO | 22,397 | 43,284 |
| APPLE INC | 187,749 | 305,571 |
| APPLIED MATERIALS INC | 16,874 | 29,040 |
| ASTRAZENECA PLC SP ADR | 24,297 | 30,337 |
| AT&T, INC | 20,626 | 24,790 |
| AUTODESK, INC | 17,533 | 24,569 |
| AUTOMATIC DATA PROCESSING INC | 16,673 | 16,977 |
| BECTON DICKINSON & CO | 14,533 | 12,420 |
| BIOGEN INC | 19,141 | 17,775 |
| BLACKROCK INC | 33,216 | 46,025 |
| BOSTON SCIENTIFIC | 30,463 | 41,668 |
| BROADCOM INC | 88,991 | 145,362 |
| CATERPILLAR INC | 20,770 | 35,518 |
| CBRE GROUP | 14,079 | 22,350 |
| CELEBRATE INTERNATIONAL HOLDIN | 14,150 | 17,653 |
| CHENIERE ENERGY INC | 31,396 | 26,048 |
| CIGNA CORPORATION | 14,876 | 13,486 |
| CISCO SYSTEMS INC | 28,760 | 42,752 |
| CITIGROUP INC | 34,306 | 73,515 |
| COLGATE-PALMOLIVE COMPANY | 20,108 | 17,780 |
| COMCAST CORP | 36,528 | 28,575 |
| CONSTELLATION ENERGY GROUP INC | 20,390 | 33,914 |
| COSTCO WHOLESALE CORPORATION | 31,519 | 40,530 |
| DANAHER CORP | 16,732 | 18,314 |
| DEERE CO | 25,653 | 27,469 |
| ECOLAB INC | 19,030 | 26,777 |
| ELEVANCE HEALTH INC | 31,718 | 23,487 |
| ELI LILLY & CO | 45,120 | 66,630 |
| EMERSON ELECTRIC CO | 11,728 | 16,590 |
| EQUINIX, INC | 22,989 | 23,751 |
| GENERAL MILLS INC | 31,201 | 18,647 |
| GENERAL MOTORS | 29,197 | 60,990 |
| GILEAD SCIENCES INC | 22,238 | 29,335 |
| HOME DEPOT INC | 28,166 | 29,249 |
| HUBBELL INCORPORATED | 19,227 | 19,985 |
| INTUIT | 19,768 | 29,146 |
| INTUITIVE SURGICAL | 28,658 | 28,884 |
| INVESCO WATER RESOURCES ETF | 60,755 | 77,450 |
| ISHARES ESG ADVANCED TOTAL USD | 189,251 | 197,595 |
| ISHARES FLOATING RATE NOTE FUN | 25,145 | 25,430 |
| ISHARES TRUST ISHARES MSCI EAF | 322,024 | 413,641 |
| KROGER CO | 15,904 | 15,183 |
| LAM RESEARCH CORP | 20,226 | 59,742 |
| LINDE PLC COM | 27,940 | 28,568 |
| LOWES COMPANIES INC | 19,454 | 21,222 |
| MARATHON PETROLEUM CORP | 16,549 | 17,401 |
| MARSH AND MCLENNAN COMPANIES I | 21,080 | 17,995 |
| MASTERCARD INC | 40,637 | 56,517 |
| MERCK & CO INC | 36,934 | 36,946 |
| METLIFE INC | 21,763 | 24,392 |
| MICROSOFT CORP | 175,618 | 287,270 |
| MOODYS CORP | 22,427 | 30,651 |
| MORGAN STANLEY | 53,259 | 58,585 |
| NASDAQ OMX GROUP | 24,480 | 29,625 |
| NEXTERA ENERGY, INC | 26,070 | 26,653 |
| NIKE INC-CL B | 29,187 | 18,603 |
| NUVEEN ESG EMERGING MARKETS EQ | 186,087 | 249,060 |
| NUVEEN ESG MID-CAP GROWTH ETF | 194,539 | 235,134 |
| NUVEEN ESG MID-CAP VALUE ETF | 195,351 | 247,308 |
| NUVEEN ESG SMALL-CAP ETF | 330,174 | 401,850 |
| NUVEEN ESG US AGGREGATE BOND E | 95,859 | 98,362 |
| NUVEEN ESG US HIGH YIELD CORPO | 220,241 | 225,668 |
| NVIDIA CORP | 105,915 | 352,112 |
| PAYPAL HOLDINGS, INC | 21,483 | 17,164 |
| PNC FINANCIAL GROUP INC | 25,710 | 31,101 |
| PPG INDUSTRIES INC | 19,240 | 16,086 |
| PROCTER GAMBLE CO | 52,748 | 47,866 |
| PROGRESSIVE CORP OHIO | 25,663 | 32,336 |
| PROLOGIS | 31,173 | 33,702 |
| PUBLIC STORAGE, 4.00% SER P | 74,928 | 67,618 |
| PUBLIC SVC ENTERPRISE GROUP IN | 22,739 | 26,660 |
| QUALCOMM INC | 23,720 | 31,131 |
| QUANTA SVCS INC | 22,940 | 35,875 |
| S&P GLOBAL INC COM | 26,806 | 35,536 |
| SALESFORCE.COM | 27,175 | 33,908 |
| SCHLUMBERGER LTD | 33,805 | 27,979 |
| SERVICE NOW | 32,501 | 35,234 |
| SYSCO CORP | 13,920 | 13,854 |
| T-MOBILE US INC | 29,299 | 27,207 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 54,032 | 59,259 |
| TE CONNECTIVITY LTD | 20,213 | 20,248 |
| THERMO FISHER SCIENTIFIC INC | 28,374 | 31,290 |
| TJX COMPANIES INC | 18,407 | 29,340 |
| UBER | 33,154 | 31,213 |
| US BANCORP | 26,007 | 37,085 |
| VALERO ENERGY CORP | 29,937 | 39,232 |
| VERALTO CORPORATION | 13,921 | 13,969 |
| VERTEX PHARMCTLS INC | 22,757 | 27,202 |
| VISA INC | 56,871 | 77,156 |
| WAL-MART STORES INC | 44,591 | 60,718 |
| WELLS FARGO & CO | 29,160 | 44,177 |
| WELLTOWER INC. | 37,942 | 52,899 |
| WESTINGHOUSE AIR BRAKE TECHNOL | 13,645 | 17,716 |
| WILLIAMS SONOMA INC | 13,343 | 13,573 |
| ZOETIS INC | 21,318 | 16,860 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 26,165 | 26,165 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 30,514 | 30,514 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 30,300 | |||
| 990-PF Extension for 2024 | 500 |