| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,980 | 0 | 0 | 17,980 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY STRATEGIC INCOME FD | 51,232 | 52,401 |
| GUGGENHEIM TOTAL RETURN BOND INSTL | 107,210 | 99,409 |
| JPMORGAN INCOME BUILDER I | 90,717 | 95,392 |
| PIMCO INCOME INSTL | 48,813 | 45,414 |
| VICTORY MARKET NEUTRAL INCOME FUND INCM CLASS I MF | 80,000 | 77,159 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMPLIFY BLACKSWAN GROWTH & TREASURY | 46,020 | 47,233 |
| BOW RIVER CAPITAL EVERGREEN FUND CLASS II | 53,825 | 67,539 |
| COEHN & STEERS REAL ESTATE I | 39,494 | 42,389 |
| DODGE & COX STOCK FUND | 72,130 | 132,804 |
| FULLER & THALER BEHAVIORAL SMALL CAP GROWTH I | 30,000 | 33,742 |
| GOLDMAN SACHS INTERNATIONAL EQUITY INSIGHTS | 61,843 | 86,176 |
| GRANT PARK MULTI ALTERNATIVE STRATEGY I | 40,000 | 40,769 |
| INVESCO S&P 500 DOWNSIDE HEDGED | 44,605 | 50,866 |
| INVESCO S&P 500 LOW VOLATILITY | 29,379 | 44,100 |
| JP MORGAN EQUITY PREMIUM INCOME ETF | 87,553 | 91,440 |
| JP MORGAN HEDGED EQUITY R6 | 50,867 | 79,214 |
| PACER US SMALL CAP CASH COWS 100 ETF | 37,664 | 34,648 |
| PACIFIC GAS & ELECTRIC CO | 9,554 | 4,524 |
| PRIMECAP ODYSSEY GROWTH | 55,507 | 84,072 |
| T ROWE PRICE LARGE CAP GROWTH | 46,372 | 125,175 |
| T ROWE PRICE VALUE I | 82,438 | 122,499 |
| THE PRIVATE SHARES FUND I | 50,000 | 49,361 |
| UNION ELECTRIC | 7,709 | 10,438 |
| VANGUARD INFORMATION TECHNOLOGY ETF | 27,549 | 69,702 |
| VANGUARD SMALL CAP INDEX ADMIRAL | 68,402 | 91,658 |
| VANGUARD TOTAL STOCK MARKET ETF | 90,974 | 159,100 |
| VICTORY SYCAMORE ESTABLISHED VALUE I | 78,871 | 101,083 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 199 | 0 | 0 | 199 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ANTIQUES AND FINE ARTS IN ANNE HATHAWAY COTTAGE | 13,715 | 13,715 | 58,953 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 329 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 147 | 0 | 0 | 147 |
| POSTAGE & SHIPPING | 42 | 0 | 0 | 42 |
| GENERAL EXPENSES | 3,878 | 0 | 0 | 3,878 |
| BANK SERVICE CHARGES - RENTAL | 39 | 0 | 0 | 39 |
| BUSINESS LICENSES AND PERMITS - RENTAL | 265 | 0 | 0 | 265 |
| COMPUTER AND INTERNET EXPENSES - RENTAL | 526 | 0 | 0 | 526 |
| MEALS AND ENTERTAINMENT - RENTAL | 40 | 0 | 0 | 40 |
| REPAIRS AND MAINTENANCE - RENTAL | 14,977 | 0 | 0 | 14,977 |
| UTILITIES - RENTAL | 3,385 | 0 | 0 | 3,385 |
| TELEPHONE EXPENSE - RENTAL | 487 | 0 | 0 | 487 |
| HOME SUPPLIES - RENTAL | 752 | 0 | 0 | 752 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 2,091 | 2,091 | |
| WI STATE TAX REFUND | 6,671 | 6,671 | 0 |
| RECOVERED GRANTS | 500 | 0 | |
| SECTION 4941 INCOME | 6,896 | 259 | 0 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL | 356 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 6,436 | 6,436 | 0 | 0 |
| OTHER PROFESSIONAL FEES - RENTAL | 6,000 | 0 | 0 | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 4,301 | 0 | 0 | 0 |
| PROPERTY TAXES - RENTAL | 14,040 | 0 | 2,091 | 11,949 |
| ROOM TAX - RENTAL | 554 | 0 | 0 | 554 |