| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,000 | 0 | 18,000 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2016 FOR TRANSIT CARGO VAN T-250 | 2023-01-04 | 28,923 | 10,123 | SL | 5.000000000000 | 5,785 | 0 | 5,785 | |
| 2003 CHEVROLET TRUCK | 2021-01-27 | 8,933 | 6,551 | SL | 5.000000000000 | 1,191 | 0 | 1,191 | |
| 2016 FORD F-150 | 2021-01-14 | 22,690 | 17,018 | SL | 5.000000000000 | 4,538 | 0 | 4,538 | |
| TRAILER 16FT UTILITY | 2021-05-18 | 2,988 | 1,993 | SL | 5.000000000000 | 598 | 0 | 598 | |
| SQUARE TERMINAL | 2023-01-17 | 348 | 116 | SL | 5.000000000000 | 70 | 0 | 70 | |
| COMPUTER | 2023-02-02 | 899 | 300 | SL | 5.000000000000 | 180 | 0 | 180 | |
| BUILDING 24 | 2024-07-22 | 1,131,365 | 12,571 | SL | 15.000000000000 | 75,424 | 0 | 75,424 | |
| OFFICE FURNITURE | 2024-07-24 | 57,436 | 1,368 | SL | 7.000000000000 | 8,205 | 0 | 8,205 | |
| OFFICE DECOR/WALL ART | 2025-06-14 | 2,865 | SL | 5.000000000000 | 191 | 0 | 191 | ||
| BUILDING SIGNAGE | 2024-10-04 | 2,450 | SL | 5.000000000000 | 490 | 0 | 490 | ||
| WINCHESTER MODEL 98 CANNON & CRATE | 2025-08-28 | 2,089 | SL | 5.000000000000 | 35 | 0 | 35 | ||
| NUROUM 360 PRO X 1 & STAND | 2025-03-18 | 719 | SL | 5.000000000000 | 72 | 0 | 72 |
| Dissolution Name | Dissolution Address | Explanation | Dissolution Amount |
|---|---|---|---|
| NA |
1000 COLLEGE BLVD BUILDING 24 PENSACOLA,FL32504 |
THE ORGANIZATION WILL CONTINUE AFTER THE 60-MONTH WINDOW AS A PUBLIC CHARITY. | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2003 CHEVROLET TRUCK | 2021-01 | PURCHASED | 2025-06 | 1,850 | 8,933 | COST | 0 | 659 | 7,742 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MORGAN STANLEY INVESTMENTS | FMV | 1,520,134 | 1,886,655 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2016 FOR TRANSIT CARGO VAN T-250 | 28,923 | 15,908 | 13,015 | |
| 2016 FORD F-150 | 22,690 | 21,556 | 1,134 | |
| TRAILER 16FT UTILITY | 2,988 | 2,591 | 397 | |
| SQUARE TERMINAL | 348 | 186 | 162 | |
| COMPUTER | 899 | 480 | 419 | |
| BUILDING 24 | 1,131,365 | 87,995 | 1,043,370 | |
| OFFICE FURNITURE | 57,436 | 9,573 | 47,863 | |
| OFFICE DECOR/WALL ART | 2,865 | 191 | 2,674 | |
| BUILDING SIGNAGE | 2,450 | 490 | 1,960 | |
| WINCHESTER MODEL 98 CANNON & CRATE | 2,089 | 35 | 2,054 | |
| NUROUM 360 PRO X 1 & STAND | 719 | 72 | 647 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,030 | 0 | 7,030 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 276,645 | 0 | 2,248 | 274,397 |
| CONFERENCES | 63,689 | 0 | 15,321 | 48,368 |
| EQUIPMENT RENTAL | 46,291 | 0 | 0 | 46,291 |
| INSURANCE | 35,446 | 0 | 35,446 | 0 |
| MISCELLANEOUS | 21,278 | 0 | 19,678 | 1,600 |
| OFFICE EXPENSE | 54,847 | 0 | 22,490 | 32,357 |
| OVERHEAD ALLOCATION | 0 | 0 | -87,450 | 87,450 |
| PRIZES & AWARDS | 156,627 | 0 | 0 | 156,627 |
| SUPPLIES | 36,156 | 0 | 0 | 36,156 |
| TOURIST DEVELOPMENT HOUSING | 380,259 | 0 | 0 | 380,259 |
| BANK FEES | 315 | 0 | 315 | 0 |
| MEMBERSHIP EXPENSES | 53,330 | 0 | 0 | 53,330 |
| BAD DEBT | 1,707 | 0 | 1,707 | 0 |
| SUBLEASE-PARKING | 330 | 0 | 0 | 330 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM REVENUES | 576,578 | 576,578 | |
| MEMBERSHIP DUES | 5,175 | 5,175 | |
| ESCAMBIA CO. TOURIST DEVELOPEMENT CONTRACT | 1,355,331 | 1,355,331 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES FOR SERVICES | 76,145 | 12,475 | 0 | 63,670 |