| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,436 | 718 | 718 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG SF (L) L.P. | AT COST | 420 | 420 |
| BLACKROCK STRATEGIC INCOME | AT COST | 57,830 | 60,687 |
| DFA INTL SMALL CAP VALUE PORT | AT COST | 134,685 | 203,990 |
| DFA US CORE EQUITY 2 PORT | AT COST | 45,855 | 202,901 |
| DFA US TARGETED VALUE PORT | AT COST | 110,422 | 241,869 |
| DOUBLELINE TOTAL RETURN BOND | AT COST | 36,243 | 30,705 |
| JPMORGAN CORE BOND | AT COST | 83,580 | 86,901 |
| LOOMIS SAYLES BOND INSTL | AT COST | 26,745 | 28,725 |
| NOMURA EMERGING MARKET | AT COST | 60,928 | 123,582 |
| STARWOOD PROPERTY TRUST INC | AT COST | 64,451 | 73,391 |
| VANGUARD 500 INDEX ADMIR | AT COST | 85,585 | 96,194 |
| VANGUARD INDEX FDS TOTAL STOCK | AT COST | 23,823 | 186,410 |
| WCM FOCUSED INTL GROWTH | AT COST | 88,080 | 176,998 |
| WILLIAMS BLAIR INTERNATIONAL | AT COST | 69,818 | 81,185 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 669 | 335 | 334 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 26 | 13 | 13 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT FOR COST BASIS TRUE UP | 153,290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 6,065 | 6,065 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 836 | 836 | 0 | |
| FEDERAL ESTIMATED PAYMENT | 43,407 | 0 | 0 |