| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | ||
| 74440Y884 PGIM HIGH YIELD-R6 | 23,413 | 24,870 |
| 92206C771 VANGUARD MORTGAGE-BA | 48,953 | 49,725 |
| 921937835 VANGUARD TOTAL BOND | 238,522 | 219,912 |
| 09260B614 BLACKROCK HIGH YIELD | 71,766 | 74,491 |
| 92203J407 VANGUARD TOTAL INTL | 533,789 | 520,430 |
| 92206C870 VANGUARD INT-TERM CO | 91,655 | 96,189 |
| 46435U853 ISHARES BROAD USD HI | ||
| 46429B267 ISHARES US TREASURY | 100,639 | 98,263 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 AT&T INC | 1,485 | 7,552 |
| 02209S103 ALTRIA GROUP INC | 5,474 | 6,321 |
| 05534B760 BCE INC | 7,939 | 7,800 |
| 17275R102 CISCO SYSTEMS INC | 2,289 | 15,189 |
| 20030N101 COMCAST CORP-CLASS A | 18,877 | 17,495 |
| 20825C104 CONOCOPHILLIPS | 16,658 | 39,118 |
| 25243Q205 DIAGEO PLC-SPONSORED | 5,609 | 4,355 |
| 30231G102 EXXON MOBIL CORP | 279 | 10,031 |
| 46625H100 JPMORGAN CHASE & CO | 2,669 | 13,782 |
| 58933Y105 MERCK & CO. INC. | 17,542 | 26,531 |
| 65339F101 NEXTERA ENERGY INC | 11,395 | 33,279 |
| 66987V109 NOVARTIS AG-SPONSORE | 5,534 | 13,307 |
| G51502105 JOHNSON CONTROLS INT | 3,631 | 14,019 |
| H1467J104 CHUBB LTD | 7,420 | 18,966 |
| 166764100 CHEVRON CORP | 25,524 | 38,662 |
| 191216100 THE COCA-COLA COMPAN | 7,001 | 13,704 |
| 219350105 CORNING INC | 4,399 | 21,515 |
| 532457108 ELI LILLY AND COMPAN | 490 | 5,608 |
| 437076102 HOME DEPOT INC | 10,839 | 16,769 |
| 464287465 ISHARES MSCI EAFE ET | 102,941 | 208,937 |
| 478160104 JOHNSON & JOHNSON | 16,877 | 45,970 |
| 580135101 MCDONALD'S CORP | 11,034 | 19,083 |
| 594918104 MICROSOFT CORP | 6,689 | 25,282 |
| 609207105 MONDELEZ INTERNATION | 9,963 | 12,534 |
| 713448108 PEPSICO INC | 1,967 | 4,279 |
| 717081103 PFIZER INC | 4,019 | 4,165 |
| 718172109 PHILIP MORRIS INTERN | 22,105 | 41,598 |
| 742718109 PROCTER & GAMBLE CO/ | 10,998 | 14,415 |
| 78462F103 STATE STREET SPDR S& | 71,647 | 463,536 |
| 882508104 TEXAS INSTRUMENTS IN | 9,094 | 24,454 |
| 89417E109 TRAVELERS COS INC/TH | 6,529 | 15,867 |
| 91324P102 UNITEDHEALTH GROUP I | 22,863 | 29,638 |
| 92343V104 VERIZON COMMUNICATIO | 10,560 | 9,798 |
| 949746101 WELLS FARGO & CO | 18,719 | 34,619 |
| 110122108 BRISTOL-MYERS SQUIBB | 8,516 | 10,421 |
| 315911750 FIDELITY 500 INDEX F | 426,830 | 920,997 |
| 363576109 ARTHUR J GALLAGHER & | 7,443 | 10,320 |
| 369550108 GENERAL DYNAMICS COR | 18,913 | 34,774 |
| 372460105 GENUINE PARTS CO | 8,554 | 9,436 |
| 655844108 NORFOLK SOUTHERN COR | ||
| 693475105 PNC FINANCIAL SERVIC | ||
| 826197501 SIEMENS AG-SPONS ADR | 4,892 | 10,987 |
| 902973304 US BANCORP | 11,335 | 11,049 |
| 46432F842 ISHARES CORE MSCI EA | 188,761 | 301,047 |
| 002824100 ABBOTT LABORATORIES | 9,926 | 8,625 |
| 009158106 AIR PRODUCTS & CHEMI | 14,765 | 21,604 |
| 015271109 ALEXANDRIA REAL ESTA | ||
| 125896100 CMS ENERGY CORP | 6,831 | 10,360 |
| 244199105 DEERE & CO | 9,655 | 23,005 |
| 260003108 DOVER CORP | 7,270 | 20,150 |
| 260557103 DOW INC | 3,584 | 5,507 |
| 571748102 MARSH & MCLENNAN COS | ||
| 701094104 PARKER HANNIFIN CORP | ||
| 743315103 PROGRESSIVE CORP | 3,427 | 6,844 |
| 744573106 PUBLIC SERVICE ENTER | ||
| 760759100 REPUBLIC SERVICES IN | 4,596 | 6,904 |
| 931142103 WALMART INC | 4,405 | 18,866 |
| 87612E106 TARGET CORP | 4,806 | 8,693 |
| 12572Q105 CME GROUP INC | 11,886 | 14,967 |
| 14040H105 CAPITAL ONE FINANCIA | 14,775 | 18,556 |
| 98389B100 XCEL ENERGY INC | 10,701 | 16,175 |
| G5960L103 MEDTRONIC PLC | 21,732 | 19,109 |
| 025816109 AMERICAN EXPRESS CO | 4,734 | 18,091 |
| 03073E105 CENCORA INC | ||
| 032654105 ANALOG DEVICES INC | 7,095 | 28,963 |
| 037833100 APPLE INC | ||
| 053484101 AVALONBAY COMMUNITIE | ||
| 060505104 BANK OF AMERICA CORP | 19,069 | 41,752 |
| 075887109 BECTON DICKINSON AND | 9,131 | 8,793 |
| 126650100 CVS HEALTH CORP | 10,221 | 13,826 |
| 172967424 CITIGROUP INC | 27,116 | 36,602 |
| 26441C204 DUKE ENERGY CORP | 7,236 | 11,271 |
| 42250P103 HEALTHPEAK PROPERTIE | 7,318 | 6,064 |
| 459200101 INTERNATIONAL BUSINE | 12,270 | 14,321 |
| 548661107 LOWE'S COS INC | 21,664 | 26,744 |
| 617446448 MORGAN STANLEY | 11,851 | 41,739 |
| 74340W103 PROLOGIS INC | 9,128 | 11,504 |
| 75513E101 RTX CORP | 11,143 | 30,636 |
| 872540109 TJX COMPANIES INC | 4,712 | 15,989 |
| 89832Q109 TRUIST FINANCIAL COR | 8,583 | 9,734 |
| 92276F100 VENTAS INC | 9,731 | 13,267 |
| G29183103 EATON CORP PLC | 12,024 | 32,043 |
| 11135F101 BROADCOM INC | 985 | 12,523 |
| 26875P101 EOG RESOURCES INC | 8,776 | 19,961 |
| 46641Q191 JPMORGAN BETABUILDER | 100,558 | 109,175 |
| 46641Q217 JPMORGAN BETABUILDER | 110,057 | 160,392 |
| 46641Q225 JPMORGAN BETABUILDER | 55,903 | 119,707 |
| 46641Q233 JPMORGAN BETABUILDER | 65,257 | 81,168 |
| 808513105 SCHWAB (CHARLES) COR | 12,256 | 22,360 |
| 904767704 UNILEVER PLC-SPONSOR | ||
| 911312106 UNITED PARCEL SERVIC | 7,539 | 6,854 |
| 925652109 VICI PROPERTIES INC | 7,910 | 7,563 |
| 00287Y109 ABBVIE INC | 8,344 | 15,215 |
| 125523100 THE CIGNA GROUP | 7,854 | 10,461 |
| G7997R103 SEAGATE TECHNOLOGY H | 2,307 | 21,556 |
| N6596X109 NXP SEMICONDUCTORS N | 11,461 | 18,496 |
| 25746U109 DOMINION ENERGY INC | 16,983 | 17,867 |
| 315911727 FIDELITY INTL INDX | 100,002 | 146,993 |
| 03990B101 ARES MANAGEMENT CORP | 6,518 | 5,870 |
| 09260D107 BLACKSTONE INC | 6,634 | 6,656 |
| 22822V101 CROWN CASTLE INC | 5,076 | 5,327 |
| 427866108 HERSHEY CO/THE | ||
| 49177J102 KENVUE INC | ||
| 907818108 UNION PACIFIC CORP | 21,779 | 24,792 |
| 88579Y101 3M CO | 12,377 | 12,747 |
| 064058100 BANK OF NEW YORK MEL | 14,430 | 23,112 |
| 09290D101 BLACKROCK INC | ||
| 253868103 DIGITAL REALTY TRUST | ||
| 31620M106 FIDELITY NATIONAL IN | ||
| 38141G104 GOLDMAN SACHS GROUP | 11,472 | 17,552 |
| 42824C109 HEWLETT PACKARD ENTE | 13,935 | 19,765 |
| 438516106 HONEYWELL INTERNATIO | ||
| 512807306 LAM RESEARCH CORP | 2,236 | 9,283 |
| 654106103 NIKE INC -CL B | ||
| 695156109 PACKAGING CORP OF AM | 8,350 | 8,965 |
| 74834L100 QUEST DIAGNOSTICS IN | 4,651 | 5,632 |
| 922908769 VANGUARD TOTAL STOCK | ||
| 988498101 YUM] BRANDS INC | 6,443 | 7,663 |
| 681919106 OMNICOM GROUP | 5,322 | 5,140 |
| 747525103 QUALCOMM INC | 6,139 | 6,644 |
| 02079K107 ALPHABET INC-CL C | 28,534 | 42,013 |
| 03027X100 AMERICAN TOWER CORP | 7,974 | 7,126 |
| 09857L108 BOOKING HOLDINGS INC | 4,357 | 4,209 |
| 13646K108 CANADIAN PACIFIC KAN | 8,183 | 8,783 |
| 14448C104 CARRIER GLOBAL CORP | 13,677 | 15,785 |
| 235851102 DANAHER CORP | 14,004 | 12,169 |
| 254687106 WALT DISNEY CO/THE | 18,385 | 17,430 |
| 30303M102 META PLATFORMS INC-C | 21,100 | 20,193 |
| 461202103 INTUIT INC | 7,102 | 6,216 |
| 76131D103 RESTAURANT BRANDS IN | 4,864 | 5,244 |
| 824348106 SHERWIN-WILLIAMS CO/ | 8,201 | 8,040 |
| 874039100 TAIWAN SEMICONDUCTOR | 3,158 | 3,168 |
| 904767803 UNILEVER PLC-SPONSOR | 5,864 | 7,373 |
| G0403H108 AON PLC-CLASS A | 4,631 | 4,363 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 205 |
| ROUNDING | 23 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 250 | 0 | 250 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 11 | 11 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,217 | 1,217 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 619 | 619 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,425 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,696 | 0 | 0 |