| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASH & PARSONT LLP | 13,250 | 13,250 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 ABBVIE INC 4.25% 11/14/28 | 102,928 | 101,108 |
| 100,000 ALPHABET INC 4.1% 11/15/30 | 99,963 | 100,307 |
| 100,000 BROADCOM INC 4.2% 10/15/30 | 99,638 | 99,924 |
| 100,000 JABIL 4.25% 5/15/27 | 95,070 | 100,139 |
| 100,000 MORGAN STANLEY 4.994% 4/12/29 | 100,000 | 101,981 |
| 100,000 TARGET CORP 4.5% 9/15/32 | 97,105 | 100,988 |
| 35,000 AT&T INC 4.35% 3/01/29 | 34,828 | 35,182 |
| 35,000 BLACKROCK INC 3.25% 4/30/29 | 34,717 | 34,300 |
| 35,000 DUKE ENERGY 4.95% 1/15/33 | 34,620 | 36,049 |
| 35,000 LOCKHEED MARTIN CORP 4.4% 8/15/30 | 34,957 | 35,336 |
| 40,000 ELEVANCE HEALTH 2.875% 9/15/29 | 39,952 | 38,128 |
| 40,000 JPMORGAN CHASE & CO V/R 1/29/27 | 40,000 | 39,993 |
| 40,000 WELLTOWER INC 2.7% 2/15/27 | 39,957 | 39,470 |
| 45,000 AMGEN 5.25% 3/2/33 | 44,969 | 46,582 |
| 45,000 ARES CAPITAL CORP 5.8% 3/08/32 | 44,538 | 45,442 |
| 45,000 AVANGRID INC 3.8% 6/01/29 | 44,936 | 44,411 |
| 45,000 BANK OF AMERICA 4.745% 9/15/26 | 44,442 | 45,100 |
| 45,000 DELL INTL LLC 4/15/34 | 44,711 | 46,211 |
| 45,000 GILEAD SCIENCES INC 1.2% 10/01/27 | 44,961 | 43,105 |
| 45,000 HALLIBURTON CO 2.92% 3/01/30 | 44,988 | 42,568 |
| 45,000 INTUIT 5.2% 9/15/33 | 44,740 | 47,046 |
| 45,000 JEFFERIES FINANCIAL GROUP 4/14/34 | 44,473 | 47,493 |
| 45,000 M&T BANK 7.413% 10/30/29 | 45,000 | 48,821 |
| 45,000 M&T BK CORP 3/13/32 | 45,000 | 47,802 |
| 45,000 NISOURCE 5.4% 6/30/33 | 44,832 | 46,666 |
| 45,000 PFIZER INVESTMENT 4.75% 5/19/33 | 44,933 | 45,563 |
| 45,000 PROLOGIS LP 2.125% 4/15/27 | 44,779 | 44,041 |
| 45,000 PRUDENTIAL FINL MTN 1.5% 3/10/26 | 44,859 | 44,789 |
| 45,000 WALMART INC 1.5% 9/22/28 | 44,952 | 42,550 |
| 50,000 BANK MONTREAL MEDIUM 9/10/30 | 50,000 | 50,666 |
| 50,000 BLACKROCK 4.75% 5/25/33 | 49,308 | 51,153 |
| 50,000 BOSTON PPTYS LTD 1/15/35 | 49,980 | 51,421 |
| 50,000 COCA COLA CO/THE 1.45% 6/01/27 | 49,939 | 48,520 |
| 50,000 EXXON MOBIL CORP 3.043% 3/01/26 | 50,060 | 49,935 |
| 50,000 KROGER CO 9/15/34 | 49,920 | 50,276 |
| 50,000 VERIZON 1.75% 1/20/31 | 49,773 | 44,012 |
| 60,000 CELGENE CORP 3.9% 2/20/28 | 59,485 | 60,034 |
| 60,000 COMCAST CORP 5.5% 11/15/32 | 60,481 | 63,375 |
| 60,000 DOMINION ENERGY GAS HOLDINGS LLC 5.8% 1/15/35 | 59,829 | 63,353 |
| 60,000 HOME DEPOT 4.5% 9/15/32 | 59,096 | 60,725 |
| 60,000 META PLATFORMS 4.95% 5/15/33 | 59,885 | 61,739 |
| 60,000 SOUTHERN POWER 4.9% 10/1/35 | 59,465 | 59,353 |
| 60,000 UNITEDHEALTH GROUP 2.875% 8/15/29 | 60,515 | 57,616 |
| 65,000 AUTODESK INC 2.4% 12/15/31 | 64,365 | 57,783 |
| 65,000 ELEVANCE HEALTH 5.5% 10/15/32 | 67,428 | 68,429 |
| 65,000 LOWE'S COS INC 1.3% 4/15/28 | 64,954 | 61,300 |
| 65,000 PNC FINANCIAL 5.068% 1/24/34 | 65,000 | 66,503 |
| 65,000 REALTY INCOME 4.85% 3/15/30 | 64,207 | 66,744 |
| 65,000 TOYOTA MOTOR CR CORP 1.125% 6/18/26 | 64,971 | 64,211 |
| 70,000 BK OF N S 1.95% 2/02/27 | 69,969 | 68,620 |
| 70,000 NUTRIEN LTD 4.2% 4/01/29 | 68,578 | 69,873 |
| 75,000 BOSTON PPTYS LP 4.5% 12/01/28 | 73,257 | 75,485 |
| 75,000 ORACLE CORP 4.45% 9/26/30 | 74,942 | 73,376 |
| 80,000 AT&T INC 1.65% 2/01/28 | 79,899 | 76,258 |
| 95,000 HOST HOTELS 3.375% 12/15/29 | 94,257 | 91,134 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES-239 SHS | 27,271 | 29,944 |
| ABBVIE INC COM-327 SHS | 54,441 | 74,716 |
| ADOBE INC COM-70 SHS | 34,260 | 24,499 |
| ADVANCED DRAINAGE SYSTEMS-203 SHS | 22,820 | 29,400 |
| AIRBNB INC - CLASS A-182 SHS | 25,283 | 24,701 |
| ALPHABET INC/CA-CL A-470 SHS | 13,243 | 147,110 |
| ALPHABET INC-CL C-1,464 SHS | 14,661 | 459,403 |
| AMAZON.COM INC-1,470 SHS | 78,879 | 339,305 |
| AMERICAN WATER WORKS-318SHS | 7,097 | 41,499 |
| AMGEN INC-88 SHS | 27,265 | 28,803 |
| ANALOG DEVICE INC-232 SHS | 50,869 | 62,918 |
| AON PLC-184 SHS | 42,334 | 64,930 |
| APPLE INC-1,933 SHS | 80,734 | 525,505 |
| ASTRAZENECA PLC SPONS ADR-413 SHS | 26,308 | 37,967 |
| AXON ENTERPRISE-37 SHS | 6,883 | 21,013 |
| BANK OF AMERICA CORP-1,831 SHS | 40,344 | 100,705 |
| BERKSHIRE HATHAWAY INC-142 SHS | 59,474 | 71,376 |
| BLACKROCK INC-37 SHS | 31,896 | 39,603 |
| BLOOM ENERGY CORP COM-248 SHS | 4,971 | 21,549 |
| BOEING CO-155 SHS | 26,790 | 33,654 |
| BOSTON SCIENTIFIC-914 SHS | 48,333 | 87,150 |
| BROADCOM-757 SHS | 78,137 | 261,998 |
| CATERPILLAR INC-70 SHS | 37,351 | 40,101 |
| CHUBB LTD-234 SHS | 23,527 | 73,036 |
| CINTAS CORP-327 SHS | 9,543 | 61,499 |
| CLOUDFLARE INC-CLASS A-156 SHS | 11,291 | 30,755 |
| COREWEAVE INC-249 SHS | 22,480 | 17,831 |
| COSTAR GROUP INC-162 SHS | 14,440 | 10,893 |
| COSTCO WHOLESALE-59 SHS | 8,245 | 50,878 |
| DANAHER CORP-235 SHS | 8,365 | 53,796 |
| EATON CORP PLC-365 SHS | 32,060 | 116,256 |
| ELI LILLY-234 SHS | 67,788 | 251,475 |
| EXXON MOBIL CORP COM-519 SHS | 47,793 | 62,456 |
| FIGMA INC CLASS A-399 SHS | 21,376 | 14,911 |
| GE AEROSPACE COM NEW-187 SHS | 33,681 | 57,602 |
| GOLDMAN SACHS GROUP INC-99 SHS | 63,466 | 87,021 |
| HEICO CORP CL A-425 SHS | 39,364 | 107,283 |
| HERSHEY CO-262 SHS | 37,321 | 47,679 |
| HOME DEPOT-390 SHS | 29,739 | 134,199 |
| HONEYWELL INTERNATIONAL INC-261 SHS | 34,445 | 50,918 |
| HUBSPOT INC- 117 SHS | 71,088 | 46,952 |
| INTERNATIONAL EXCHANGE INC COM-104 SHS | 14,346 | 16,844 |
| INTUIT INC-140 SHS | 15,036 | 92,739 |
| INTUITIVE SURGICAL INC-53 SHS | 10,649 | 30,017 |
| JOHNSON & JOHNSON-417 SHS | 70,715 | 86,298 |
| JP MORGAN CHASE & CO-448 SHS | 24,259 | 144,355 |
| LINDE PLC-223 SHS | 46,916 | 95,085 |
| M&T BANK CORP-264 SHS | 45,047 | 53,191 |
| MARSH & MCLENNAN COMPANIES INC-144 SHS | 29,131 | 26,715 |
| MASTERCARD INCORPORATED-172 SHS | 83,282 | 98,191 |
| MERCADOLIBRE INC-15 SHS | 8,627 | 30,214 |
| MERCK & CO INC COM-343 SHS | 41,084 | 36,104 |
| META PLATFORMS-375 SHS | 119,136 | 247,534 |
| MICROSOFT CORP-1,159 SHS | 94,715 | 560,516 |
| NETFLIX-1,700 SHS | 49,425 | 159,392 |
| NEXTERA ENERGY INC-1,002 SHS | 42,617 | 80,441 |
| NEXTPOWER INC CLASS A COM-320 SHS | 13,723 | 27,875 |
| NOVO NORDISK A/S ADR-135 SHS | 14,187 | 6,869 |
| NVIDIA CORP-4,145 SHS | 55,748 | 773,043 |
| OLD DOMINION FGHT LINE INC-155 SHS | 24,079 | 24,304 |
| PALANTIR TECHNOLOGIES INC-153 SHS | 2,147 | 27,196 |
| PALO ALTO NETWORKS INC-680 SHS | 26,053 | 125,256 |
| PARKER-HANNIFIN CORP-108 SHS | 64,022 | 94,928 |
| PEPSICO INC-365 SHS | 63,943 | 52,385 |
| PROCTER AND GAMBLE CO-352 SHS | 55,541 | 50,445 |
| PROGRESSIVE CORP COM-69 SHS | 14,201 | 15,713 |
| QUANTA SERVICES COM-53 SHS | 14,103 | 22,369 |
| REINSURANCE GROUP OF AMERICA INC-373 SHS | 51,464 | 75,891 |
| RTX CORPORATION COM-272 SHS | 31,943 | 49,885 |
| S&P GLOBAL-120 SHS | 50,353 | 62,711 |
| SALESFORCE COM INC-277 SHS | 34,296 | 73,380 |
| SAMSARA INC COM-347 SHS | 12,007 | 12,304 |
| SERVICENOW INC-600 SHS | 55,300 | 91,914 |
| SHELL PLC ADR-439 SHS | 23,194 | 32,258 |
| SHERWIN-WILLIAMS-99 SHS | 34,242 | 32,079 |
| SHOPIFY-254 SHS | 18,279 | 40,886 |
| SNOWFLAKE-178 SHS | 27,509 | 39,046 |
| SOLSTICE ADVANCED MATLS INC-70 SHS | 2,250 | 3,401 |
| STRYKER-168 SHS | 46,139 | 59,047 |
| SYMBOTIC-216 SHS | 8,051 | 12,852 |
| TAIWAN SEMICONDUCTOR MANUFACTURING-275 SHS | 65,470 | 83,570 |
| TESLA INC-160 SHS | 12,073 | 71,955 |
| THERMO FISHER-82 SHS | 4,590 | 47,515 |
| TJX COMPANIES INC-928 SHS | 19,534 | 142,550 |
| UNION PACIFIC CORP-304 SHS | 12,453 | 70,321 |
| UNITEDHEALH GROUP INC-108 SHS | 36,376 | 35,652 |
| VALERO ENERGY INCA-582 SHS | 47,660 | 94,744 |
| VERTIV HOLDINGS CO COM-209 SHS | 26,458 | 33,860 |
| VISA INC-CLASS A SHARES-443 SHS | 19,938 | 155,365 |
| WORKDAY-329 SHS | 75,000 | 70,663 |
| ZOETIS INC-131 SHS | 21,457 | 16,482 |
| EQUINIX INC-28 SHS | 22,613 | 21,452 |
| PROLOGIS INC-386 SHS | 20,733 | 49,277 |
| VANGUARD INTL EQUITY INDEX FDS-7,600 SHS | 458,204 | 559,056 |
| VANGUARD SMALL CAP-3,832 SHS | 580,489 | 988,464 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHERMAN ATLAS | 7,198 | 0 | 7,198 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE TO/FROM BROKER | 6,330 | 14,535 | 14,535 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JPMORGAN CHASE - BANK CHARGES | 215 | 0 | 215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TPI CONSULTING - GRANT CONSULTANT FEE | 69,900 | 0 | 69,900 | |
| FIDELITY INVESTMENT ADVISORY | 82,913 | 82,913 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,649 | 1,649 | 0 | |
| FEDERAL INCOME TAX | 8,971 | 0 | 0 |