| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,957 | 8,957 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2.2 ACRE PROPERTY - BUILDINGS DEMOLISHED | 2013-01-01 | 290,000 | 22,308 | SL | 39.000000000000 | 7,436 | 0 | ||
| 2 COMPUTERS | 2021-05-12 | 7,924 | 5,548 | SL | 5.000000000000 | 1,585 | 0 | ||
| APPLE LAPTOP | 2022-09-13 | 2,200 | 1,100 | SL | 5.000000000000 | 440 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB & MS - DETAIL AVAILABLE UPON REQUEST | 499,944 | 506,398 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB & MS - DETAIL AVAILABLE UPON REQUEST | 3,271,874 | 8,019,990 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB & MS - DETAIL AVAILABLE UPON REQUEST | AT COST | 441,082 | 550,141 |
| SCHWAB & MS - DETAIL AVAILABLE UPON REQUEST | AT COST | 1,704,067 | 969,932 |
| SCHWAB & MS - DETAIL AVAILABLE UPON REQUEST | AT COST | 4,528,729 | 5,087,202 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2.2 ACRE PROPERTY - BUILDINGS DEMOLISHED | 290,000 | 29,744 | 260,256 | 260,256 |
| 2 COMPUTERS | 7,924 | 7,133 | 791 | 791 |
| APPLE LAPTOP | 2,200 | 1,540 | 660 | 660 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GRANT CARRYFORWARD | 249,810 | 249,810 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMOUNTS IN EXCESS OF GRANTS PAID | 12,239 | 0 | 0 | |
| BANK FEES | 2,810 | 0 | 0 | |
| MEALS | 15,703 | 0 | 0 | |
| OFFICE EXPENSE | 5,290 | 0 | 0 | |
| EVENTS/PROGRAM EXPENSE | 3,200 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 246,000 | 49,200 | 196,800 | |
| INVESTMENT FEES | 98,731 | 98,731 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 55 | 55 | 0 | |
| FEDERAL TAXES PAID | 9,875 | 0 | 0 |