| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 107,470 | 53,735 | 53,735 |
| Contractor | Explanation |
|---|---|
| HOLTHOUSE CARLIN VAN TRIGT LLP | ACCOUNTING |
| J P MORGAN | BANK ADVISORY |
| W RADLOFF CONSULTING | LEGAL CONSULTATION |
| QUINN EMANUEL URQUHART SULLIVAN L | LEGAL CONSULTATION |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 332,153 SHS BLACKROCK TOT RET | 3,799,373 | 3,334,814 |
| 139,182 SHS GUGGENHEIM | 3,661,924 | 3,366,805 |
| 3,854 SHS LORD ABBETT INVT TR | 14,873 | 15,031 |
| 338,918 SHS NEUBERGER BERMAN | 3,509,909 | 3,467,128 |
| 375,835 SHS VOYA SER FD INC | 3,627,067 | 3,333,659 |
| 3,274 SHS VIRTUS MULTI SECT | 14,450 | 15,028 |
| 906 SHS CREDIT SUISSE FL | 0 | 0 |
| 1,477 SHS HARTFORD MUT FDS INC | 0 | 0 |
| 1,607 SHS PIMCO LOW DUR. FD | 14,689 | 15,020 |
| 580 SHS ADVISORS SER TR | 0 | 0 |
| 196,559 SHS COLUMBIA FDS SER | 4,713,154 | 4,245,676 |
| 1,684 SHS PGIM SHRT DUR MULTI | 15,076 | 15,066 |
| 1,551 SHS DOUBLELINE FDS TR | 15,020 | 14,994 |
| 584 SHS GUGGENHEIM FDS TR | 14,340 | 14,409 |
| 1,506 SHS COLUMBIA FDS SER TR | 14,637 | 15,093 |
| 391,910 SHS DOUBLELINE FDS TR | 3,424,965 | 3,440,971 |
| 31,836 SHS ISHARES CORE US | 3,063,016 | 3,191,559 |
| 204,907 SHS PAYDEN & RYGEL | 2,612,289 | 2,614,612 |
| 273,351 SHS PGIM TOTAL RETURN | 3,376,518 | 3,329,416 |
| 302,306 SHS PIMCO INCOME FD | 3,257,094 | 3,289,091 |
| 1,598 SHS JP MORGAN TR I | 14,989 | 15,100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,301,000 SHS BRISTOL-MYERS SQ | 0 | 44,299 |
| 5,618,326 SHS IMMUNITYBIO | 34,103,239 | 14,382,915 |
| 95,000 SHS BANK OF AMERICA INC | 4,227,500 | 4,901,050 |
| TAX BASIS $701,302 | ||
| 24,372 SHS VANGUARD TOTAL STK | 4,310,001 | 7,998,159 |
| 9,559 SHS ISHARE CORE S&P 500 | 4,285,694 | 6,397,839 |
| 13,585 SHS SPDR DOW JONES IND | 3,934,724 | 6,299,908 |
| 88,826 SHS MFS VALUE FD CL I | 4,223,072 | 4,696,255 |
| 85,561 SHS NEW PERSPECTIVE | 4,049,150 | 6,305,004 |
| 113,452 SHS ARTISAN PARTNERS | 2,154,210 | 2,929,323 |
| 158,976 SHS FIDELITY ADVISOR | 6,165,924 | 6,039,483 |
| 77,509 SHS COLUMBIA FDS SER | 2,488,173 | 3,225,944 |
| 50,917 SHS UNDISCOVERED MANAGE | 0 | 0 |
| 46,354 SHS ISHARES MSCI ACWI | 4,436,162 | 6,407,977 |
| 182,307 SHS ISHARES TRUST | 5,360,987 | 6,468,252 |
| 64,056 SHS ISHARES MORNINGSTAR | 0 | 0 |
| 31,680 SHS AMERICAN CENTURY | 3,020,054 | 3,153,110 |
| 79,469 SHS FIDELITY CAP TR | 2,739,296 | 3,232,004 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE ALTERNATIVE INV | 11,625,000 | 12,113,455 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 249,467 | 0 | 249,467 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK FOR CHARITABLE USE | 1,378,125 | 1,378,125 | 1,250,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 3,395,194 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES/FEES | 210,369 | 210,369 | ||
| FILING FEES - CA ATTORNEY GEN. | 200 | 0 | 200 | |
| INSURANCE | 25,984 | 0 | 25,984 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| BOOK FMV ADJUSTMENT | 691,433 | 4,086,245 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEDIA RELATIONS | 50,000 | 0 | 50,000 | |
| CONSULTING | 258,612 | 0 | 258,612 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS |