| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94974BGP9 WELLS FARGO CO MTN |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 931142103 WALMART INC COM | 17,671 | 90,103 |
| 037833100 APPLE INC COM | 9,946 | 107,861 |
| 46625H100 JPMORGAN CHASE CO | 22,743 | 120,606 |
| 842587107 SOUTHERN CO THE | 6,446 | 14,478 |
| 580135101 MCDONALDS CORP COM | 4,677 | 15,540 |
| 594918104 MICROSOFT CORP COM | 8,313 | 111,051 |
| 57636Q104 MASTERCARD INC | 2,248 | 49,966 |
| 253868103 DIGITAL REALTY TRUST | 22,249 | 45,053 |
| 87612E106 TARGET CORP | 7,740 | 14,544 |
| 316773100 FIFTH THIRD BANCORP | 7,709 | 20,907 |
| 883556102 THERMO FISHER SCIENT | 15,893 | 24,577 |
| 023135106 AMAZON.COM INC | 31,377 | 72,895 |
| 30303M102 META PLATFORMS INC | 26,284 | 65,795 |
| 91324P102 UNITEDHEALTH GROUP I | 12,402 | 13,530 |
| 882508104 TEXAS INSTRS INC COM | 5,490 | 9,707 |
| 595112103 MICRON TECHNOLOGY IN | 15,534 | 94,595 |
| 060505104 BANK OF AMERICA CORP | 40,314 | 73,125 |
| 02079K305 ALPHABET INC CL A | 19,634 | 100,646 |
| 461202103 INTUIT INC | ||
| 437076102 HOME DEPOT INC | 36,608 | 42,756 |
| 79466L302 SALESFORCE COM INC | ||
| 031162100 AMGEN INC | 27,475 | 35,185 |
| 149123101 CATERPILLAR INC | 23,282 | 85,015 |
| 00287Y109 ABBVIE INC | 17,279 | 38,061 |
| 760759100 REPUBLIC SVCS INC | 9,574 | 21,902 |
| 217204106 COPART INC COM | ||
| 22160K105 COSTCO WHSL CORP | 15,769 | 34,875 |
| H1467J104 CHUBB LIMITED COM | 6,235 | 9,778 |
| 11135F101 BROADCOM INC | 37,610 | 92,853 |
| 337738108 FISERV INC | ||
| 235851102 DANAHER CORP | ||
| 29444U700 EQUINIX INC | ||
| 532457108 ELI LILLY CO | 21,315 | 22,994 |
| 67066G104 NVIDIA CORP COM | 53,671 | 74,120 |
| 92537N108 VERTIV HOLDINGS CO | 15,477 | 50,116 |
| G29183103 EATON CORP PLC SHS | 22,280 | 26,468 |
| 911312106 UNITED PARCEL SERVIC | 17,389 | 14,757 |
| G5960L103 MEDTRONIC PLC SHS | 14,345 | 12,131 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 154,976 | 236,582 |
| 808524847 SCHWAB US REIT ETF | AT COST | 101,390 | 105,645 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 563,332 | 510,540 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 205,327 | 316,110 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 71,138 | 63,828 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 253,070 | 390,261 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 275,809 | 243,669 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 164,384 | 265,692 |
| 861728400 STONE RIDGE HY REINS | AT COST | 282,981 | 276,721 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 551,375 | 515,509 |
| 81369Y506 ENERGY SELECT SECTOR | AT COST | 28,323 | 61,260 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 263,647 | 402,507 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 137,916 | 234,406 |
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 202,350 | 208,011 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 66,587 | 56,782 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 136,297 | 194,619 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 87,427 | 95,302 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 136,208 | 148,990 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 115,203 | 113,414 |
| 922908538 VANGUARD MID CAP GRO | AT COST | 276,726 | 260,181 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,287 |
| TAX LOT BASIS ADJUSTMENT | 37 |
| COST BASIS ADJUSTMENT | 300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 133 | 133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 69,808 | 62,827 | 6,981 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,030 | 2,030 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,280 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,092 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,126 | 1,126 | 0 |