| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S P SMA | AT COST | 46,200 | 74,586 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 70,366 | 88,338 |
| 808524847 SCHWAB US REIT ETF | AT COST | 47,098 | 43,152 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 22,028 | 21,739 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 69,663 | 71,077 |
| 31420B300 FEDERATED HERMES INS | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 166,671 | 360,572 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 92,572 | 110,774 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 19,991 | 22,358 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 65,958 | 64,748 |
| 06828M876 BARON EMERGING MARKE | AT COST | 36,339 | 48,808 |
| 464287499 ISHARES RUSSELL MID | AT COST | 16,228 | 18,765 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 49,316 | 63,542 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 38,132 | 51,536 |
| 779556406 ROWE T PRICE MID CAP | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 36,576 | 36,372 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 52,810 | 53,416 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 56,550 | 61,487 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 22,642 | 22,250 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 29,774 | 28,909 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 39,979 | 40,268 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 79,259 | 83,857 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 78 |
| PY RETURN OF CAPITAL ADJUSTMENT | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 30 | 30 | |
| FEDERAL TAX REFUND | 124 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 1,900 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 356 | 356 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 344 | 344 | 0 |