| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPHABET INC GOOG | AT COST | 3,794 | 18,828 |
| AMAZON COM INC 4.700% DUE 12/1/2032 | AT COST | 35,367 | 36,035 |
| AMAZON.COM INC | AT COST | 4,377 | 16,157 |
| ANHEUSER BUSH 4.9% 1/23/2031 | AT COST | 20,308 | 20,737 |
| APPLE INC | AT COST | 8,397 | 27,186 |
| APPLE INC 4.500% DUE 5/12/2032 | AT COST | 25,585 | 25,595 |
| AUTODESK INC | AT COST | 8,880 | 8,880 |
| BANK AMERICA CORP 5.202% DUE 4/25/2029 | AT COST | 49,754 | 51,257 |
| BERKSHIRE | AT COST | 10,145 | 10,053 |
| BLACKSTONE INC | AT COST | 10,573 | 10,327 |
| BOOKING HOLDINGS | AT COST | 8,245 | 10,711 |
| BP CAP MKTS AMER INC 3.630% DUE 4/6/2030 | AT COST | 35,754 | 34,342 |
| BRISTOL-MYER SQUIBB 5.750% DUE 2/1/2031 | AT COST | 26,772 | 26,765 |
| BROADCOM LTD | AT COST | 3,011 | 9,345 |
| CADENCE DESIGN SYSTEMS | AT COST | 10,034 | 9,377 |
| COMCAST CORP 4.15% 10/15/28 | AT COST | 26,532 | 25,133 |
| CONSTELLATION BRANDS INC | AT COST | 11,207 | 9,599 |
| CURTISS WRIGHT CORP | AT COST | 5,232 | 8,269 |
| DANAHER CORP | AT COST | 8,377 | 9,157 |
| DISNEY WALT CO COM DISNEY | AT COST | 9,329 | 7,395 |
| ELI LILLY & CO | AT COST | 8,018 | 10,747 |
| EVERCORE IN | AT COST | 8,809 | 9,527 |
| FIRST TR EXCHANGE TRADED FD II NASDAQ | AT COST | 4,689 | 9,646 |
| GALLAGHER ARTHUR | AT COST | 8,173 | 10,610 |
| GE AEROSPACE | AT COST | 25,220 | 25,224 |
| GE VERNOVA INC | AT COST | 4,815 | 9,804 |
| HERSHEY CO | AT COST | 7,272 | 7,279 |
| HOME DEPOT | AT COST | 6,100 | 10,323 |
| INTERCONTINENTAL EXCH INC. 4.35% 6/15/2029 | AT COST | 34,521 | 35,361 |
| INTERCONTINENTAL EXCHANGE INC | AT COST | 9,854 | 12,957 |
| INTUIT COM | AT COST | 4,250 | 8,612 |
| ISHARES TR NASDAQ BIOTECH | AT COST | 3,001 | 8,439 |
| JP MORGAN CHASE & CO 5.350% DUE 6/1/2034 | AT COST | 26,030 | 26,017 |
| JP MORGAN EXCHANGE TRADED FD ULTRA SHRT INC | AT COST | 22,806 | 22,766 |
| JPMORGAN CHASE & CO COM | AT COST | 8,826 | 16,111 |
| KRATOS | AT COST | 7,192 | 7,971 |
| LVMH MOET | AT COST | 7,914 | 8,333 |
| META PLATFORMS INC | AT COST | 12,956 | 15,182 |
| MICRON TECHNOLOGY INC | AT COST | 4,433 | 14,271 |
| MICROSOFT CORP | AT COST | 15,740 | 29,017 |
| MIDAMERICAN ENERGY CO 6.750% DUE 12/30/2031 | AT COST | 22,532 | 22,512 |
| MORGAN STANLEY | AT COST | 8,066 | 10,297 |
| NETFLIX INC | AT COST | 9,022 | 9,376 |
| NVIDIA CORP | AT COST | 3,575 | 5,595 |
| PEPSICO | AT COST | 2,261 | 6,458 |
| PEPSICO INC 4.800% DUE 7/17/2034 | AT COST | 25,534 | 25,562 |
| PFIZER INT ENTERPRISES 4.650% DUE 5/19/2030 | AT COST | 25,521 | 25,515 |
| PROCTOR & GAMBLE | AT COST | 2,510 | 3,583 |
| QXO INC | AT COST | 10,886 | 11,574 |
| REPUBLIC SERVICES | AT COST | 2,963 | 5,298 |
| ROPER TECHNOLOGIES INC | AT COST | 433 | 4,451 |
| S&P GLOBAL INC 5.250% DUE 9/15/2033 | AT COST | 35,112 | 36,824 |
| SCHWAB CHARLES CORP 3.200% DUE 3/2/2027 | AT COST | 24,780 | 24,804 |
| SELECT SECTOR | AT COST | 18,204 | 20,120 |
| SERVICENOW INC | AT COST | 11,108 | 9,191 |
| SHERWIN WILLIAMS CO COM | AT COST | 6,707 | 6,481 |
| SOLVENTUM CORP | AT COST | 12,560 | 11,886 |
| SPOTIFY | AT COST | 8,748 | 8,711 |
| STRYKER CORP | AT COST | 8,737 | 10,544 |
| U S TREASURY 4% 7/31/30 | AT COST | 34,514 | 35,474 |
| UNITED HEALTH GROUP INC 4.7% DUE 5/15/2032 | AT COST | 24,611 | 24,719 |
| UNITED PARCEL SERVICE 4.875% DUE 3/7/2033 | AT COST | 25,726 | 25,796 |
| UNITEDHEALTH GROUP INC | AT COST | 11,369 | 12,544 |
| VERISK ANALYTICS | AT COST | 4,537 | 4,474 |
| VERIZON COMMUNICATIONS 4.379% DUE 9/21/2028 | AT COST | 37,573 | 35,298 |
| VISA INC | AT COST | 4,002 | 10,872 |
| VULCAN MATERIALS CO | AT COST | 7,311 | 7,131 |
| WASTE CONNECTIONS | AT COST | 10,393 | 10,522 |
| WELLTOWER INC | AT COST | 6,613 | 8,352 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED TAX PAYMENT | 8,000 | 0 | 0 | |
| MISC | -951 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES-APPLETON PARTNERS INC. | 3,640 | 3,640 | 0 | |
| FINANCIAL/TAX FEES-CAPTRUST | 60,588 | 60,588 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2 | 2 | 0 |