| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,350 | 0 | 4,350 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC. DTD 09/11/2019 2.2% 09/11/2029 | 49,077 | 47,162 |
| ORACLE CORPORATION DTD 11/09/2017 3.25% 11/15/2027 | 50,982 | 48,913 |
| PEPSICO INC DTD 07/18/2022 3.9% 07/18/2032 | 50,492 | 49,139 |
| STANFORD UNIVERSITY DTD 03/28/2019 3.089% 05/01/2029 | 26,079 | 24,248 |
| UNITEDHEALTH GROUP INC DTD 12/17/2018 3.875% 12/15/2028 | 25,379 | 24,981 |
| WALMART INC DTD 09/22/2021 1.5% 09/22/2028 | 49,947 | 47,277 |
| GATX CORP DTD 03/01/2024 5.400% 03/15/2027 | 49,953 | 50,712 |
| CIGNA GROUP DTD 02/13/2024 5.250% 02/15/2034 | 50,223 | 51,425 |
| PRES & FELLOWS OF HARVAR DTD 03/12/2024 4.609% 02/15/2035 | 50,000 | 50,290 |
| SYNCHRONY FINANCIAL DTD 7/29/25 | 25,039 | 25,314 |
| WEYERHAUSER DTD 3/30/20 4.0% | 48,280 | 49,314 |
| PUBLIC STORAGE DTD 6/30/25 5.00% | 49,778 | 50,803 |
| COLUMBIA UNIVERSITY DTD 10/9/24 4.355% | 46,701 | 48,926 |
| EXXON MOBIL DTD 8/16/19 2.995% | 40,654 | 40,012 |
| JOHNSON & JOHNSON DTD 8/17/10 4.50% | 47,324 | 48,506 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | 29,374 | 27,999 |
| ALPHABET INC CL A | 4,707 | 71,877 |
| AMAZON,COM INC | 12,918 | 75,247 |
| APPLE INC | 1,394 | 103,307 |
| AUTOZONE INC | 6,123 | 54,264 |
| BLACKROCK INC | 15,178 | 42,814 |
| BLACKSTONE INC | 5,873 | 52,716 |
| BUILDERS FIRSTSOURCE INC | 13,974 | 32,622 |
| CBRE GROUP INC | 8,926 | 54,990 |
| CDW CORP | 21,673 | 28,874 |
| CHUBB LTD | 6,395 | 49,939 |
| EOG RES INC | 43,207 | 36,333 |
| HOME DEPOT INC | 12,014 | 50,583 |
| JP MORGAN CHASE & CO | 29,484 | 73,144 |
| MASTERCARD INC CL A | 1,944 | 69,076 |
| MICROSOFT CORP | 6,961 | 99,142 |
| MORGAN STANLEY | 20,221 | 84,327 |
| THERMO FISHER SCIENTIFIC INC. | 12,855 | 51,671 |
| CROCS INC | 38,227 | 33,524 |
| WILLIAMS COS INC | 31,024 | 53,738 |
| GENERAC HOLDINGS INC | 26,467 | 25,910 |
| NVIDIA CORP | 37,979 | 154,049 |
| ALPHABET INC CL C | 38,863 | 89,119 |
| VIKING HOLDING LTD | 41,536 | 70,339 |
| SHARKNINJA | 27,720 | 31,780 |
| MERCADOLIBRE | 25,217 | 22,159 |
| PROGRESSIVE | 43,227 | 38,940 |
| COMFORT SYSTEMS USA | 27,051 | 72,796 |
| UBER TECHNOLOGIES | 29,503 | 36,443 |
| PUBLIC STORAGE | 24,128 | 23,940 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN TOWER CORP REIT | AT COST | 3,954 | 24,580 |
| ARTISAN INTL VALUE FUND-INS | AT COST | 151,846 | 216,719 |
| DFA US SUSTAINABILITY CORE 1 | AT COST | 246,637 | 712,175 |
| DOUBLELINE TOTAL RETURN BOND FUND | AT COST | 38,383 | 38,656 |
| INFINITY Q DIVERS ALPHA -INST | AT COST | 48,127 | 296 |
| PGIM JENNISON HEALTH SCI-Z | AT COST | 150,000 | 136,844 |
| VOYA SECURITIZED CREDIT FUND | AT COST | 99,157 | 93,533 |
| EATON VANCE INCOME FUND OF BOSTON | AT COST | 100,000 | 104,176 |
| PZENA EMERG MKTS VALUE-INST | AT COST | 100,000 | 109,012 |
| VANGUARD INTERMEDIATE | AT COST | 40,000 | 40,225 |
| ARES CAPITAL | AT COST | 59,665 | 61,641 |
| SPDR GOLD MINISHARES | AT COST | 100,181 | 126,518 |
| VANGUARD GROWTH FUND | AT COST | 115,000 | 121,758 |
| WISDOMTREE JAPAN HEDGED EQ ETF | AT COST | 82,427 | 105,381 |
| FULLERTHALER BEHAVIORAL SMALL-CAP EQUITY FUND | AT COST | 100,000 | 98,798 |
| BITCOIN TRUST | AT COST | 39,858 | 37,089 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKER | 2,769 | 2,671 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKMEN'S COMP INS | 332 | 89 | 243 | |
| BANK FEES | 590 | 0 | 590 | |
| POSTAGE | 317 | 0 | 317 | |
| UTILITIES | 1,519 | 408 | 1,111 | |
| PAYROLL PROCESSING FEE | 2,854 | 1,141 | 1,713 | |
| INSURANCE | 6,322 | 3,524 | 2,798 | |
| DUES & SUBS | 30 | 8 | 22 | |
| BOARD MEETINGS | 1,252 | 0 | 1,252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORS FEES | 27,551 | 27,551 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,696 | 1,528 | 4,168 | |
| FOREIGN TAXES | 983 | 983 | 0 |