| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 250 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CHURCH BUILDING | 2022-01-01 | 750,377 | 56,917 | ARP | 39 | 19,240 | 19,240 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMMERCIAL - CHURCH BUILDING | 750,377 | 76,157 | 674,220 | 750,377 |
| COMMERCIAL LOT | 389,158 | 0 | 389,158 | 389,158 |
| HVAC UNITS (2) | 33,500 | 6,700 | 26,800 | 33,500 |
| DEVELOPMENT COSTS | 28,750 | 0 | 28,750 | 28,750 |
| Item No. | 1 |
|---|---|
| Lender's Name | GUNWANT S DHALIWAL MD |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 375000 |
| Balance Due | 375000 |
| Date of Note | 2021-06 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | REAL ESTATE |
| Purpose of Loan | PURCHASE MORTGAGE |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | GUNWANT S DHALIWAL MD |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 750000 |
| Balance Due | 750000 |
| Date of Note | 2021-01 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | REAL ESTATE |
| Purpose of Loan | PURCHASE MORTGAGE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & FEES | 150 | 0 | 0 | 0 |
| PROPERTY MAINTENANCE | 3,571 | 3,571 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 550 | 550 | 0 | 0 |
| REAL ESTATE TAXES | 6,435 | 6,435 | 0 | 0 |