| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 31,702 | 15,851 | 15,851 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF NOVA SCOTIA | 63,393 | 63,393 |
| BLACKROCK FDS V | 185,763 | 185,763 |
| ISHARES TRUST | 38,391 | 38,391 |
| ISHARES TRUST | 305,527 | 305,527 |
| ISHARES TRUST | 74,978 | 74,978 |
| PGIM HIGH YIELD FUND | 79,842 | 79,842 |
| PIMCO INCOME FD | 78,911 | 78,911 |
| PIMCO SHORT TERM FUND | 76,922 | 76,922 |
| VANGUARD BOND INDEX FD | 266,254 | 266,254 |
| VANGUARD CHARLOTTE FDS | 631,216 | 631,216 |
| VANGUARD EMERGING MARKETS | 38,668 | 38,668 |
| VANGUARD INTERMEDIATE | 192,528 | 192,528 |
| VANGUARD TOTAL BOND | 817,326 | 817,326 |
| VANGUARD TOTAL | 1,343,729 | 1,343,729 |
| BARCLAYS PLC | 58,666 | 58,666 |
| ROYALTY PHARMA PLC | 24,979 | 24,979 |
| AERCAP IRELAND CAP/GLOBA | 29,670 | 29,670 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC | 206,635 | 206,635 |
| ALPHABET INC | 221,630 | 221,630 |
| APPLE INC | 407,408 | 407,408 |
| BERKSHIRE HATHAWAY INC DEL | 201,096 | 201,096 |
| COSTCO WHSL CORP NEW | 185,126 | 185,126 |
| ISHARES RUSSELL 1000 GROWTH ETF | 730,720 | 730,720 |
| J P MORGAN CHASE & CO | 259,599 | 259,599 |
| MICROSOFT CORP | 362,565 | 362,565 |
| VANGUARD DIVIDEND APPRECIATION | 813,313 | 813,313 |
| VANGUARD 500 INDEX FUND | 1,171,483 | 1,171,483 |
| PRINCIPAL MIDCAP BLEND FUND | 952,620 | 952,620 |
| VANGUARD INDEX FDS MID-CAP GROWTH INDEX | 1,156,945 | 1,156,945 |
| ISHARES RUSSELL 2000 | 978,728 | 978,728 |
| NEUBERGER BERMAN INTL FUND | 446,364 | 446,364 |
| VANGUARD FTSE EMERGING MKTS ETF | 419,895 | 419,895 |
| ABBVIE INC | 16,902 | 16,902 |
| ALPHABET INC CLASS C | 33,610 | 33,610 |
| AMAZON.COM INC | 43,255 | 43,255 |
| AMERICAN EXPRESS COMPANY | 11,293 | 11,293 |
| APPLE INC | 50,417 | 50,417 |
| ASML HOLDING N V | 6,777 | 6,777 |
| BANK OF AMERICA CORP | 14,961 | 14,961 |
| BLACKROCK INDEX FDS INC | 147,462 | 147,462 |
| BOOKING HOLDINGS INC | 16,198 | 16,198 |
| BOSTON SCIENTIFIC CORP | 10,056 | 10,056 |
| BROADCOM INC | 22,434 | 22,434 |
| CADENCE DESIGN SYSTEM | 5,620 | 5,620 |
| CANADIAN PAC KANS CITY | 8,566 | 8,566 |
| CONOCO PHILLIPS | 5,770 | 5,770 |
| COSTCO WHOLESALE CORP-NEW | 5,554 | 5,554 |
| EATON CORPORATION PLC | 11,976 | 11,976 |
| ECOLAB INC | 8,490 | 8,490 |
| ELI LILLY & CO | 7,630 | 7,630 |
| EXXON MOBIL CORP | 13,981 | 13,981 |
| FIDELITY SALEM STR TR | 628,929 | 628,929 |
| FIDELITY SALEM STR TR | 36,160 | 36,160 |
| GALLAGHER ARTHUR J & CO | 9,292 | 9,292 |
| HILTON WORLDWIDE | 8,302 | 8,302 |
| HOWMET AEROSPACE INC | 11,185 | 11,185 |
| INTUIT INC | 5,463 | 5,463 |
| ISHARES INC | 43,634 | 43,634 |
| J P MORGAN EXCHANGE | 135,294 | 135,294 |
| J P MORGAN EXCHANGE | 84,735 | 84,735 |
| J P MORGAN EXCHANGE | 380,140 | 380,140 |
| J P MORGAN EXCHANGE | 100,143 | 100,143 |
| JOHNSON & JOHNSON | 13,165 | 13,165 |
| LINDE PLC | 11,400 | 11,400 |
| LOWES COMPANIES INC | 12,817 | 12,817 |
| MARTIN MARIETTA | 10,715 | 10,715 |
| MASTERCARD INCORPORATED | 22,184 | 22,184 |
| MCDONALDS CORP | 13,067 | 13,067 |
| META PLATFORMS INC | 44,063 | 44,063 |
| MICROSOFT CORP | 72,513 | 72,513 |
| MONDELEZ INTERNATIONAL | 5,747 | 5,747 |
| MORGAN STANLEY UNSECD | 16,691 | 16,691 |
| NEXTERA ENERGY INC | 8,153 | 8,153 |
| NVIDIA CORP | 83,961 | 83,961 |
| OLD DOMINION FREIGHT | 4,505 | 4,505 |
| PEPSICO INC | 7,865 | 7,865 |
| PROGRESSIVE CORP-OHIO | 14,817 | 14,817 |
| S&P GLOBAL INC | 7,787 | 7,787 |
| SERVICENOW INC | 7,362 | 7,362 |
| SHERWIN WILLIAMS CO | 3,809 | 3,809 |
| SOUTHERN CO | 14,689 | 14,689 |
| SPDR S&P 500 ETF TRUST | 597,564 | 597,564 |
| STRYKER CORP | 7,763 | 7,763 |
| TAIWAN SEMICONDUCTOR MFG | 9,775 | 9,775 |
| TEXAS INSTRUMENTS | 14,147 | 14,147 |
| THERMO FISHER SCIENTIFIC | 7,760 | 7,760 |
| TJX COMPANIES INC NEW | 7,083 | 7,083 |
| TRANE TECHNOLOGIES PLC | 10,127 | 10,127 |
| UNITEDHEALTH GROUP INC | 14,157 | 14,157 |
| VANGUARD INDEX TR | 814,975 | 814,975 |
| WALMART INC | 6,802 | 6,802 |
| WALT DISNEY CO | 9,160 | 9,160 |
| WASTE CONNECTIONS INC | 6,329 | 6,329 |
| WELLS FARGO & CO | 18,189 | 18,189 |
| NEXTERA ENERGY CAPITAL | 42,788 | 42,788 |
| GOLDMAN SACHS GROUP INC | 34,899 | 34,899 |
| FREDDIE MACMUL CMO 2017 | 97,722 | 97,722 |
| TOYOTA AUTO REC ABS 2023 | 23,957 | 23,957 |
| NATIONAL RURAL UTIL COOP GLB | 15,278 | 15,278 |
| MERCEDES-BENZ AABS2023 | 61,675 | 61,675 |
| JPMORGAN CHASE & CO | 66,172 | 66,172 |
| TARGA RESOURCES PARTNERS | 26,338 | 26,338 |
| PNC FINANCIAL SERVICES | 56,993 | 56,993 |
| AMERICAN EXPRES ABS 2024 | 99,389 | 99,389 |
| BROADCOM INC | 25,378 | 25,378 |
| HUNTINGTON BANCSHARES | 20,613 | 20,613 |
| WELLS FARGO & COMPANY | 25,865 | 25,865 |
| HCA INC | 51,598 | 51,598 |
| DELL INT LLC/ EMCCORP | 30,971 | 30,971 |
| AT&T INC | 33,849 | 33,849 |
| CHARLES SCHWAB CORP | 16,053 | 16,053 |
| CHARLES SCHWAB CORP | 16,339 | 16,339 |
| UBER TECHNOLOGIES INC | 25,047 | 25,047 |
| RIO TINTO FIN USA PLC | 25,762 | 25,762 |
| AMEREN CORP | 25,668 | 25,668 |
| DIAMONDBACK ENERGY INC | 25,665 | 25,665 |
| COMCAST CORP | 25,705 | 25,705 |
| FNMA P735580 05%2035 | 596 | 596 |
| FNMA P735676 05%2035 | 854 | 854 |
| MORGAN STANLEY | 56,752 | 56,752 |
| BAT CAPITAL CORP | 25,975 | 25,975 |
| FNMA PAE0115 0550%2035 | 2,575 | 2,575 |
| CAPITAL ONE FINANCIAL CO | 25,934 | 25,934 |
| FNMA P745275 05%2036 | 1,243 | 1,243 |
| FNMA P745343 0550%2036 | 44 | 44 |
| FNMA PMA4303 02%2036 | 63,562 | 63,562 |
| FNMA P745418 0550%2036 | 277 | 277 |
| FNMA P903812 0550%2036 | 52 | 52 |
| FNMA P972295 0550%2038 | 36 | 36 |
| FNMA P889579 06%2038 | 1,111 | 1,111 |
| FNMA P995018 0550%2038 | 431 | 431 |
| FNMA P889982 0550%2038 | 626 | 626 |
| FHLMC A8 6522 04 50%2039 | 2,938 | 2,938 |
| FNMA PMA5556 04%2039 | 94,590 | 94,590 |
| FNMA P932638 05%2040 | 9,791 | 9,791 |
| FNMA PAB1248 0450%2040 | 172 | 172 |
| FHLMC A933160450%2040 | 1,027 | 1,027 |
| FNMA PAB1389 0450%2040 | 2,018 | 2,018 |
| FNMA PCA7109 02%2040 | 114,644 | 114,644 |
| FNMA PAH2367 04%2041 | 2,776 | 2,776 |
| FNMA PAE0949 04%2041 | 3,743 | 3,743 |
| FNMA PAE0984 0450%2041 | 4,092 | 4,092 |
| FNMA PAH5583 0450%2041 | 1,878 | 1,878 |
| FNMA PAI1969 0450%2041 | 361 | 361 |
| FNMA PAI8831 0450%2041 | 6,320 | 6,320 |
| FHLMC G6 02820450%2042 | 27,805 | 27,805 |
| FHLMC Q0 9005 03 50%2042 | 14,755 | 14,755 |
| FNMA PAL3322 04%2043 | 4,384 | 4,384 |
| GS MORTGAGE SEC CMO 2014 | 20,161 | 20,161 |
| CFCRE COMMERCIA CMO 2016 | 74,990 | 74,990 |
| FNMA PMA3937 03%2050 | 25,699 | 25,699 |
| FNMA PCA7737 0250%2050 | 65,552 | 65,552 |
| FNMA PFS0590 03%2051 | 73,643 | 73,643 |
| FNMA PFS1108 0250%2051 | 76,724 | 76,724 |
| FHLMC SD 8189 02 50%2052 | 119,815 | 119,815 |
| FHLMC RA7128 03 50%2052 | 139,206 | 139,206 |
| FNMA PFS2703 03 50%2052 | 142,926 | 142,926 |
| FNMA PCB4798 05%2052 | 154,503 | 154,503 |
| FNMA PFS5348 04%2052 | 86,272 | 86,272 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 751 | 0 | 751 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 3,371 | 3,371 | 3,371 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 1,026,598 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 138,421 | 138,421 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON DIVIDENDS | 41 | 41 | 0 | |
| EXCISE TAX | 15,707 | 0 | 0 |