| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEEES | 16,400 | 16,400 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,612,000 STONEMOR INC 8.5% 05/15/2029 PVT 144A PVT SR LIEN | 1,588,965 | 1,588,965 |
| 60,000 PG&E CORP | 2,234,400 | 2,234,400 |
| 12,020 SHS ALPHABET INC CMN CL C | 3,387,476 | 3,387,476 |
| 400,000 PETERSHILL PARTNERS PLC | 1,638,863 | 1,638,863 |
| 85,553 REPUBLIC OF ARGENTINA 1.0% 07/09/2029 SR LIEN | 58,210 | 58,210 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SIXTH STREET LENDING PARTNERS | FMV | 5,167,528 | 5,167,528 |
| REDWOOD OFFSHORE OPPORTUNITY FUND LTD | AT COST | 32,419,500 | 104,345,866 |
| SLS PARTNERS FUND I, L.P. | FMV | 465,383 | 465,383 |
| TE HOLDINGS I LLC SERIES IRON | FMV | 1,519,133 | 1,519,133 |
| SANDALWOOD PP II, L.P. - PERCEPTIVE CREDIT OPP FUND II | FMV | 1,090,863 | 1,090,863 |
| S3 SPLENDOR, L.P. | FMV | 6,334,756 | 6,334,756 |
| SANDALWOOD PRIVATE PARTNERSHIP II, SERIES PCOF IV | FMV | 2,173,646 | 2,173,646 |
| RAYNOR FUND II LP | FMV | 2,560,564 | 2,560,564 |
| S3 | FMV | 6,242,780 | 6,242,780 |
| 37,800 GOLUB CAPITAL BDC INC | FMV | 532,602 | 532,602 |
| FINEPOINT CAPITAL PARTNERS II | FMV | 1,503,939 | 1,503,939 |
| BOREALIS STRATEGIC CAPITAL PARTNERS OFFSHORE FUND II, LP | FMV | 4,512,815 | 4,512,815 |
| BOREALIS STRATEGIC CAPITAL PARTNERS OFFSHORE FUND I, LP | FMV | 505,377 | 505,377 |
| 144 BROADWAY MEZZ LONG BRANCH | FMV | 2,655,333 | 2,655,333 |
| 14 E. 82ND LOAN | FMV | 4,456,375 | 4,456,375 |
| JPMORGAN PRIME MONEY MARKET FUND | FMV | 3,431,442 | 3,431,442 |
| LENNAR GUARANTEED REVOLVER | FMV | 12,000,000 | 12,000,000 |
| TE HOLDINGS I LLC SERIES PINE | FMV | 1,650,214 | 1,650,214 |
| TWO SEAS GLOBAL (CAYMAN) FUND LP | FMV | 2,334,578 | 2,334,578 |
| 29 WYTHE SENIOR INVESTORS LP | FMV | 4,000,000 | 4,000,000 |
| AURAMET - TROILUS | FMV | 1,000,000 | 1,000,000 |
| DCP SPECIAL SITUATIONS - SACRAMENTO | FMV | 1,024,000 | 1,024,000 |
| S3 SMALL BALANCE RE CREDIT A DOMESTIC LP | FMV | 3,000,000 | 3,000,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 25,973 | 0 | 0 |
| DIVIDEND RECEIVABLE | 0 | 21,507 | 21,507 |
| Description | Amount |
|---|---|
| MARK TO MARKET ADJUSTMENT | 7,116,060 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 320 | 320 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7,404,263 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| GSAT | 20 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 200,721 | 0 | 0 | 0 |