| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2016-06-07 | 586 | 335 | 180.000000000000 | 39 | 0 | 374 | |
| ORGANIZATIONAL COSTS | 2016-08-03 | 3,710 | 2,079 | 180.000000000000 | 247 | 0 | 2,326 | |
| ORGANIZATIONAL COSTS | 2017-06-23 | 678 | 338 | 180.000000000000 | 45 | 0 | 383 | |
| ORGANIZATIONAL COSTS | 2017-04-20 | 940 | 483 | 180.000000000000 | 63 | 0 | 546 | |
| ORGANIZATIONAL COSTS | 2017-02-23 | 2,131 | 1,112 | 180.000000000000 | 142 | 0 | 1,254 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES FROM CHARLES SCHWAB & CO INC #7651 | 2,692,801 | 3,820,444 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 586 | 374 | 212 | |
| ORGANIZATIONAL COSTS | 3,710 | 2,326 | 1,384 | |
| ORGANIZATIONAL COSTS | 678 | 383 | 295 | |
| ORGANIZATIONAL COSTS | 940 | 546 | 394 | |
| ORGANIZATIONAL COSTS | 2,131 | 1,254 | 877 |
| Description | Amount |
|---|---|
| PORTFOLIO DEDUCTION 2% | 4,347 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 55 | 0 | 55 | |
| MANAGEMENT FEES | 23 | 23 | 0 | |
| NYS DEPT OF LAW | 250 | 0 | 250 | |
| ADVERTISEMENT FEE | 170 | 0 | 170 | |
| AMORTIZATION | 536 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO TONI ROSS | 25,874 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTERNAL REVENUE SERVICES | 4,000 | 0 | 0 |