| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 96,311 | 0 | 96,311 | |
| Buildings | 870,468 | 705,732 | 164,736 | |
| Furniture and Equipment - Dewelling | 28,496 | 19,903 | 8,593 | |
| Furniture and Equipment - Admin. | 3,940 | 3,940 | 0 | |
| Building Improvements | 292,490 | 211,277 | 81,213 | |
| Site Improvements | 113,758 | 75,135 | 38,623 | |
| Vehicles | 18,200 | 18,200 | 0 | |
| Other Assets | 4,608 | 4,608 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Willis Law Firm Eviction | 100 |
| Description | Amount |
|---|---|
| Overstatement of notes receivable | 22,540 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fees | 41,901 | |||
| Admin. Contract Costs | 17,868 | |||
| Advertising | 1,119 | |||
| Bank Charges | 3,491 | |||
| Tenant Services | 570 | |||
| Maintenance and Repairs | 64,589 | |||
| Insurance | 2,281 | |||
| Office Supplies | 27 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Management Fee | 80,605 | ||
| Interest from Mortgage Receivable | 426,619 | ||
| Miscellaneous | 2,432 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Other Deferred Credits | 10,000 | 10,000 |
| Tenant Security Deposits | 13,390 | 17,025 |
| Prepaid Rents | 1,297 | 651 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Kevin L. Penn, Inc. Audit | 5,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real Estate Taxes | 6,333 |