| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIRBNB | 35,001 | 40,716 |
| ALNYLAM PHARMACEUTICALS, INC | 26,969 | 39,765 |
| ALPHABET INC CL C | 33,086 | 376,560 |
| AMAZON COM | 84,948 | 114,025 |
| APPLE INC | 14,512 | 269,685 |
| APPLOVIN CORP | 25,166 | 46,494 |
| ARES MANAGEMENT CORPORATION | 41,044 | 43,640 |
| AUTODESK, INC | 8,302 | 79,331 |
| AXON ENTERPRISE | 52,555 | 40,323 |
| BANK OF AMERICA CORP | 32,909 | 68,750 |
| BERKSHIRE HATHAWAY INC. CLASS | 58,440 | 235,240 |
| BROADCOM INC | 2,547 | 126,673 |
| BUILDERS FIRST SOURCE INC | 24,078 | 14,919 |
| CARMAX INC | 67,303 | 41,036 |
| CAVA GROUP INC | 21,148 | 14,144 |
| CHARLES SCHWAB CORP | 85,700 | 221,500 |
| CHIPOTLE MEX GRILL | 27,156 | 17,205 |
| CINTAS CRP | 27,183 | 34,605 |
| CLEAN HARBORS, INC | 18,186 | 18,758 |
| CROWDSTRIKE HOLDINGS, INC | 20,457 | 63,283 |
| DANAHER CORP | 98,784 | 110,568 |
| DOCUSIGN INC | 46,550 | 22,367 |
| DOXIMITY ORD SHS CLASS A | 20,280 | 23,778 |
| E.L.F. BEAUTY, INC. | 37,170 | 17,033 |
| ESC GCI LIBERTY INC SR (ESCROW | ||
| EXPEDITORS INTL WASH INC | 20,329 | 81,956 |
| FASTENAL COMPANY | 24,088 | 92,299 |
| FREEPORT-MCMORAN COPPER & GOLD | 17,726 | 52,872 |
| GE VERNOVA | 44,743 | 259,467 |
| GENERAL ELECTRIC CO | 57,932 | 267,678 |
| GRAINGER W W INC | 35,232 | 38,344 |
| HILTON WORLDWIDE HOLDINGS, INC | 54,187 | 60,035 |
| HOME DEPOT INC | 19,638 | 172,050 |
| HOWMET AEROSPACE ORD SHS | 30,556 | 33,418 |
| HUBSPOT INC | 35,594 | 35,314 |
| IDEXX LABORATORIES INC | 24,676 | 32,473 |
| INSULET CORPORATION | 29,763 | 37,235 |
| JOHNSON & JOHNSON | 79,869 | 164,525 |
| JOHNSON CONTROLS INTERNATIONAL | 15,129 | 68,018 |
| JP MORGAN CHASE | 59,629 | 354,442 |
| L3HARRIS TECHNOLOGIES | 10,361 | 58,420 |
| LIBERTY MEDIA CORPORATION - SE | 215 | 3,486 |
| LIBERTY MEDIA CORPORATION - SE | 17,737 | 24,628 |
| META PLATFORMS INC | 89,082 | 202,648 |
| MICROSOFT CORP | 15,888 | 278,082 |
| MSCI INC | 43,680 | 44,751 |
| NATERA INC | 8,064 | 12,829 |
| O'REILLY AUTOMOTIVE INC | 17,172 | 135,447 |
| OMNICOM GROUP | 80,295 | 105,217 |
| ON HOLDING ORD SHS CLASS A | 22,501 | 21,381 |
| PALANTIR TECHNOLOGIES INC | 10,877 | 21,152 |
| PARKER HANNIFIN CP | 71,489 | 217,103 |
| PINTEREST INC | 37,178 | 27,625 |
| PROGRESSIVE CORP OHIO | 23,988 | 212,463 |
| ROBINHOOD | 16,107 | 42,186 |
| ROBLOX ORD SHS CLASS A | 38,014 | 24,714 |
| SERVICE NOW | 26,626 | 32,936 |
| SHERWIN-WILLIAMS CO | 18,864 | 17,498 |
| SHOPIFY INC | 26,796 | 57,788 |
| SNOWFLAKE INC | 25,959 | 40,362 |
| SPDR PORTFOLIO SMALL CAP ETF | 1,097,225 | 1,098,867 |
| STARBUCKS CORP COM | 28,001 | 23,326 |
| TE CONNECTIVITY LTD | 48,852 | 270,509 |
| TJX COMPANIES INC | 60,069 | 220,738 |
| TKO GROUP HOLDINGS, INC | 21,964 | 47,025 |
| TRACTOR SUPPLY CO COM | 30,453 | 28,256 |
| UNION PACIFIC | 29,457 | 72,866 |
| VANGUARD FTSE DEVELOPED MARKET | 182,657 | 209,581 |
| VANGUARD INTERNATIONAL EXPLORE | 390,000 | 485,028 |
| VANGUARD INTL GROWTH FD ADMIRA | 384,990 | 640,252 |
| VANGUARD INTL VALUE FUND | 385,025 | 462,442 |
| VANGUARD MID-CAP INDEX FD ADMI | 331,678 | 1,119,298 |
| VANGUARD SHORT-TERM CORPORATE | 250,028 | 246,255 |
| VERTEX PHARMCTLS INC | 48,357 | 102,913 |
| VERTIV CL A | 37,576 | 70,312 |
| VISTRA ENERGY CORP | 39,360 | 42,107 |
| WALT DISNEY HOLDINGS CO | 90,087 | 142,668 |
| WELLS FARGO & CO | 79,237 | 141,664 |
| XPO LOGISTICS INC | 17,427 | 17,668 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 28,772 | 28,772 | ||
| Bank Charges | 17 | 17 | ||
| Postage/Delivery Service | 30 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Lawsuit Proceeds | 281 | 281 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 43,971 | 43,971 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 7,500 | |||
| 990-PF Excise Tax for 2024 | 2,603 |