| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,605 | 9,802 | 0 | 9,803 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AXONIC STRATEGIC INCOME FUND INSTL | 179,383 | 179,383 |
| BNY MELLON GLOBAL FIXED INCOME | 276,313 | 276,313 |
| GUGGENHEIM TOTAL RETURN BOND FUND | 551,606 | 551,606 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 293,179 | 293,179 |
| ALPHABET (CLASS A) | 665,125 | 665,125 |
| AMAZON INC | 392,394 | 392,394 |
| AMERICAN EXPRESS CO | 536,428 | 536,428 |
| APPLE | 358,855 | 358,855 |
| ASHMORE EMERGING MARKETS EQUITY CL I | 353,298 | 353,298 |
| CARRIER GLOBAL | 289,563 | 289,563 |
| DANAHER | 248,378 | 248,378 |
| DFA INTERNATIONAL VALUE | 475,957 | 475,957 |
| FULLER & THALER BEHV SMALL CAP EQUITY | 362,483 | 362,483 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP I | 504,001 | 504,001 |
| JOHNSON & JOHNSON | 472,881 | 472,881 |
| JPMORGAN CHASE & CO | 505,885 | 505,885 |
| LYRICAL US VALUE EQUITY FUND | 547,710 | 547,710 |
| OREILLY AUTOMOTIVE INC | 403,604 | 403,604 |
| ORACLE CORP | 386,896 | 386,896 |
| PIMCO RAE US FUND | 660,475 | 660,475 |
| RTX CORPORATION | 331,954 | 331,954 |
| SEAFARER OVERSEAS GROWTH & INC INSTL | 291,438 | 291,438 |
| VISA | 377,013 | 377,013 |
| WCM FOCUSED INTERNATIONAL GROWTH FUND | 713,868 | 713,868 |
| AMGEN INC | 404,228 | 404,228 |
| CHURCH & DWIGHT CO INC | 263,289 | 263,289 |
| SHERWIN-WILLIAMS CO | 362,914 | 362,914 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE US AGGREGATE BOND | FMV | 505,393 | 505,393 |
| ISHARES TR CORE MSCI EAFE | FMV | 640,981 | 640,981 |
| ISHARES TR MSCI INTL | FMV | 469,434 | 469,434 |
| ISHRES TR MSCI USA MIN VOL | FMV | 349,145 | 349,145 |
| ISHARES TR US TREAS BD | FMV | 143,746 | 143,746 |
| ISHARES ULTRA SHORT-TERM BOND | FMV | 144,406 | 144,406 |
| JPMORGAN EXCHANGE TRADED FD ULTRA SHRT | FMV | 141,703 | 141,703 |
| VANGUARD SCOTTSDALE FUNDS ST | FMV | 90,151 | 90,151 |
| VANGUARD SCOTTSDALE FUNDS LT | FMV | 170,190 | 170,190 |
| ISHARES TR US EQUITY FACTR | FMV | 725,891 | 725,891 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RIGHT-OF-USE ASSET, OPERATING LEASE | 63,532 | 52,948 | 52,948 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,273 | 0 | 0 | 7,273 |
| IT SERVICES AND WEBSITE | 4,010 | 0 | 0 | 4,010 |
| TELEPHONE | 1,580 | 0 | 0 | 1,580 |
| OFFICE EXPENSES | 1,096 | 0 | 0 | 1,096 |
| MISC EXPENSES | 30 | 0 | 0 | 30 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,371,878 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING LEASE LIABILITY | 69,070 | 63,180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT CONSULTANT | 10,000 | 0 | 0 | 10,000 |
| INVESTMENT ADVISOR FEES | 79,199 | 79,199 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 7,105 | 0 | 0 | 0 |
| FOREIGN TAX | 5,908 | 5,908 | 0 | 0 |