| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,023 | 13,023 | 13,023 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1973-02-15 | 1 | 1 | SL | 39.000000000000 | 0 | 0 | 0 | |
| REPLACEMENT OF WINDOWS | 2005-06-09 | 193,451 | 96,930 | SL | 39.000000000000 | 4,960 | 0 | 4,960 | |
| WINDOW REPLACEMENT | 2006-02-24 | 86,235 | 41,735 | SL | 39.000000000000 | 2,211 | 0 | 2,211 | |
| PLUMBING | 2006-04-28 | 7,654 | 5,740 | SL | 25.000000000000 | 306 | 0 | 306 | |
| ROOF REPAIR | 2006-05-10 | 8,500 | 4,060 | SL | 39.000000000000 | 218 | 0 | 218 | |
| ROOF REPAIR | 2007-09-17 | 7,020 | 3,113 | SL | 39.000000000000 | 180 | 0 | 180 | |
| REPAVE PARKING LOT | 2008-09-30 | 33,000 | 33,000 | SL | 15.000000000000 | 0 | 0 | 0 | |
| HANDRAILS (SOUTHSIDE) | 2010-09-14 | 2,000 | 733 | SL | 39.000000000000 | 51 | 0 | 51 | |
| WATER HEATER & SUPPLIES | 2011-04-08 | 8,728 | 3,078 | SL | 39.000000000000 | 224 | 0 | 224 | |
| BOILER, PARTS & MATERIALS | 2011-07-05 | 45,846 | 15,872 | SL | 39.000000000000 | 1,176 | 0 | 1,176 | |
| ROOF REPAIRS | 2011-08-22 | 4,590 | 1,581 | SL | 39.000000000000 | 118 | 0 | 118 | |
| 2 SPLIT SYSTEM A/C | 2012-08-16 | 10,836 | 3,451 | SL | 39.000000000000 | 278 | 0 | 278 | |
| BOILER PARTS & MATERIALS | 2012-08-31 | 9,726 | 3,094 | SL | 39.000000000000 | 249 | 0 | 249 | |
| SEAL PARKING LOT & OTHER MAINT | 2012-09-14 | 5,423 | 4,462 | SL | 15.000000000000 | 362 | 0 | 362 | |
| 2 SPLIT SYSTEM A/C | 2013-07-01 | 9,104 | 2,682 | SL | 39.000000000000 | 233 | 0 | 233 | |
| NEW METAL ROOF/REPAIR | 2014-07-01 | 12,225 | 3,289 | SL | 39.000000000000 | 313 | 0 | 313 | |
| CONCRETE STAIRS, STONE RAILING & TUCK POINT REPAIRS | 2019-10-17 | 8,270 | 2,847 | SL | 15.000000000000 | 551 | 0 | 551 | |
| CLAY TILE ROOF REPAIR & MAINT | 2019-11-18 | 7,778 | 1,012 | SL | 39.000000000000 | 199 | 0 | 199 | |
| ALARM/CAMERA SYSTEM | 2019-11-26 | 4,070 | 2,953 | SL | 7.000000000000 | 581 | 0 | 581 | |
| EXTERIOR HANDICAP ENTRANCE | 2020-04-28 | 3,141 | 378 | SL | 39.000000000000 | 81 | 0 | 81 | |
| 11 LAVATORY SINKS, 4 URINALS & 9 TOILETS | 2022-03-03 | 21,619 | 1,570 | SL | 39.000000000000 | 554 | 0 | 554 | |
| MITSUBISHI SPLIT SYSTEM | 2022-10-06 | 3,665 | 211 | SL | 39.000000000000 | 94 | 0 | 94 | |
| CRASH BARS FOR DOORS | 2022-12-29 | 4,190 | 214 | SL | 39.000000000000 | 107 | 0 | 107 | |
| VIVITEK 3D COMPACT LASER PROJECTOR & CART | 2023-09-21 | 4,309 | 770 | SL | 7.000000000000 | 616 | 0 | 616 | |
| NEW ALARM SYSTEM, KEYPAD, SMOKE DETECTORS | 2024-02-01 | 5,966 | 781 | SL | 7.000000000000 | 852 | 0 | 852 | |
| BUILDING REPAIRS | 2024-08-29 | 11,267 | 96 | SL | 39.000000000000 | 289 | 0 | 289 | |
| ROOF REPLACEMENT | 2025-11-07 | 19,775 | SL | 39.000000000000 | 85 | 0 | 85 | ||
| HVAC UNIT | 2025-08-04 | 19,158 | SL | 39.000000000000 | 205 | 0 | 205 | ||
| REFINISH FLOOR IN MEN'S CLUB ROOM | 2025-10-14 | 7,865 | SL | 7.000000000000 | 281 | 0 | 281 | ||
| LED LIGHT UPGRADES | 2025-12-17 | 6,660 | SL | 7.000000000000 | 0 | 0 | 0 | ||
| ELEVATOR UPGRADE | 2025-08-11 | 4,501 | SL | 39.000000000000 | 48 | 0 | 48 | ||
| MAJOR BUILDING REPAIR | 2025-10-16 | 89,940 | SL | 39.000000000000 | 384 | 0 | 384 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T SENIOR NOTES | 48,118 | 48,118 |
| BANK OF AMERICA CORP 5/15 | 24,982 | 24,982 |
| BANK OF NOVA SCOTIA | 73,690 | 73,690 |
| SBC COMMUNICATIONS INC NOTE | 53,270 | 53,270 |
| VANGUARD TOTAL BOND MKT INDEX | 346,075 | 346,075 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 326,232 | 326,232 |
| BHP GROUP PLC | 36,222 | 36,222 |
| CATERPILLAR INC | 143,218 | 143,218 |
| CISCO SYSTEMS | 57,773 | 57,773 |
| COCA-COLA | 45,791 | 45,791 |
| CONOCO PHILLIPS SCR | 65,527 | 65,527 |
| CSX CORP | 163,125 | 163,125 |
| CVS CORP | 23,808 | 23,808 |
| DEERE & CO. | 116,393 | 116,393 |
| DIGITAL REALTY TRUST INC | 61,884 | 61,884 |
| EMERSON ELECTRIC CO | 79,632 | 79,632 |
| EVERGY INC | 43,494 | 43,494 |
| FORD MOTOR CORP SPEC COMM | 39,360 | 39,360 |
| GENERAL MILLS | 46,500 | 46,500 |
| INTEL CORP | 20,295 | 20,295 |
| JOHNSON & JOHNSON | 103,475 | 103,475 |
| MCDONALDS CORP | 91,689 | 91,689 |
| MERCK & CO INV | 78,945 | 78,945 |
| NOVARTIS AG ADR | 68,935 | 68,935 |
| PFIZER INC | 39,840 | 39,840 |
| PROCTOR & GAMBLE | 143,310 | 143,310 |
| SHELL PLC | 85,531 | 85,531 |
| TARGET CORP | 53,763 | 53,763 |
| TC ENERGY CORP | 27,505 | 27,505 |
| TIME WARNER INC | 48,866 | 48,866 |
| TRUIST FINL CORP | 49,210 | 49,210 |
| VERIZON COMMUNICATIONS | 40,730 | 40,730 |
| W P CAREY INC | 19,952 | 19,952 |
| WALGREENS BOOTS ALLIANCE | 8,400 | 8,400 |
| AMAZON COM | 44,778 | 44,778 |
| COMCAST CORP A | 29,889 | 29,889 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED PRIME CASH | AT COST | 72,355 | 72,355 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1 | 1 | 0 | |
| REPLACEMENT OF WINDOWS | 193,451 | 101,890 | 91,561 | |
| WINDOW REPLACEMENT | 86,235 | 43,946 | 42,289 | |
| PLUMBING | 7,654 | 6,046 | 1,608 | |
| ROOF REPAIR | 8,500 | 4,278 | 4,222 | |
| ROOF REPAIR | 7,020 | 3,293 | 3,727 | |
| REPAVE PARKING LOT | 33,000 | 33,000 | 0 | |
| HANDRAILS (SOUTHSIDE) | 2,000 | 784 | 1,216 | |
| WATER HEATER & SUPPLIES | 8,728 | 3,302 | 5,426 | |
| BOILER, PARTS & MATERIALS | 45,846 | 17,048 | 28,798 | |
| ROOF REPAIRS | 4,590 | 1,699 | 2,891 | |
| 2 SPLIT SYSTEM A/C | 10,836 | 3,729 | 7,107 | |
| BOILER PARTS & MATERIALS | 9,726 | 3,343 | 6,383 | |
| SEAL PARKING LOT & OTHER MAINT | 5,423 | 4,824 | 599 | |
| 2 SPLIT SYSTEM A/C | 9,104 | 2,915 | 6,189 | |
| NEW METAL ROOF/REPAIR | 12,225 | 3,602 | 8,623 | |
| CONCRETE STAIRS, STONE RAILING & TUCK POINT REPAIRS | 8,270 | 3,398 | 4,872 | |
| CLAY TILE ROOF REPAIR & MAINT | 7,778 | 1,211 | 6,567 | |
| ALARM/CAMERA SYSTEM | 4,070 | 3,534 | 536 | |
| EXTERIOR HANDICAP ENTRANCE | 3,141 | 459 | 2,682 | |
| 11 LAVATORY SINKS, 4 URINALS & 9 TOILETS | 21,619 | 2,124 | 19,495 | |
| MITSUBISHI SPLIT SYSTEM | 3,665 | 305 | 3,360 | |
| CRASH BARS FOR DOORS | 4,190 | 321 | 3,869 | |
| VIVITEK 3D COMPACT LASER PROJECTOR & CART | 4,309 | 1,386 | 2,923 | |
| NEW ALARM SYSTEM, KEYPAD, SMOKE DETECTORS | 5,966 | 1,633 | 4,333 | |
| BUILDING REPAIRS | 11,267 | 385 | 10,882 | |
| ROOF REPLACEMENT | 19,775 | 85 | 19,690 | |
| HVAC UNIT | 19,158 | 205 | 18,953 | |
| REFINISH FLOOR IN MEN'S CLUB ROOM | 7,865 | 281 | 7,584 | |
| LED LIGHT UPGRADES | 6,660 | 0 | 6,660 | |
| ELEVATOR UPGRADE | 4,501 | 48 | 4,453 | |
| MAJOR BUILDING REPAIR | 89,940 | 384 | 89,556 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 25,574 | 25,574 | 25,574 | 0 |
| FILING FEE | 15 | 15 | 15 | 0 |
| REPAIRS AND MAINTENANCE | 6,567 | 6,567 | 6,567 | 0 |
| MISCELLANEOUS | 7,130 | 7,130 | 7,130 | 0 |
| SUPPLIES | 3,413 | 3,413 | 3,413 | 0 |
| ADVERTISING | 2,647 | 2,647 | 2,647 | 0 |
| DUES & SUBSCRIPTIONS | 591 | 591 | 591 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 218,677 | 218,677 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,512 | 6,512 | 6,512 | 0 |