| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 6,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK, CHAIRS, REFRIG, ETC. | 2020-01-01 | 30,000 | 19,286 | 200DB | 7.0000 | 4,285 | |||
| LAPTOPS, COMPUTERS, IPHNOE, ETC | 2020-02-10 | 8,983 | 7,711 | 200DB | 5.0000 | 1,272 | |||
| LAPTOP COMPUTER | 2020-10-07 | 238 | 211 | 200DB | 5.0000 | 27 | |||
| LAND | 2020-10-16 | 159,913 | |||||||
| BUILDING - CARPENTER DAM | 2020-10-16 | 639,651 | 67,450 | S/L | 39.0000 | 16,402 | |||
| CONSTRUCTION, PAINTING ETC | 2020-10-16 | 33,409 | 3,523 | S/L | 39.0000 | 857 | |||
| CONSTRUCTION IMPROVEMENT | 2021-04-27 | 850 | 79 | S/L | 39.0000 | 22 | |||
| DESKTOP COMPUTER | 2021-11-12 | 1,511 | 1,094 | 200DB | 5.0000 | 278 | |||
| TV AND SOUND | 2022-04-14 | 4,540 | 3,314 | 200DB | 5.0000 | 491 | |||
| SECURITY CAMERA | 2022-05-06 | 4,380 | 3,013 | 200DB | 5.0000 | 547 | |||
| CHEVY EQUINOX | 2020-01-01 | 8,000 | 6,880 | 200DB | 5.0000 | 1,120 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VEHICLE | 42,119 | 42,119 | ||
| OFFICE EQUIPMENT | 54,209 | 54,209 | ||
| BUILDING IMPROVEMENTS | 34,259 | 34,259 | ||
| BUILDING | 647,102 | 137,861 | 509,241 | |
| LAND | 159,913 | 159,913 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FIRST SECURITY CD | 538,018 | 240,365 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 6,000 | |||
| AUTO EXPENSE | 302 | |||
| BANK SERVICE CHARGES | 6 | |||
| CLEANING | 2,400 | |||
| CONTRACT LABOR | 515 | |||
| ENTERTAINMENT | ||||
| INSURANCE | 30,494 | |||
| MEALS | 490 | |||
| MERCHANT FEES | 150 | |||
| OFFICE SUPPLIES | 18,923 | |||
| OUTSIDE SERVICES | ||||
| POA DUES | 1,712 | |||
| PROGRAM EXPENSE | 19,905 | |||
| REPAIRS AND MAINTENANCE | 3,063 | |||
| TRAVEL |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 77,575 | 77,575 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTES PAYABLE BUILDING | 476,986 | 237,401 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 28,556 | |||
| PROPERTY TAXES |