| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P SMALL | AT COST | 25,043 | 31,968 |
| ISHARES CORE S&P MID-CAP | AT COST | 45,126 | 57,156 |
| ISHARES CORE S&P 500 | AT COST | 277,945 | 435,622 |
| VANGUARD FTSE DEVELOPED ETF | AT COST | 45,492 | 65,219 |
| BAIRD CORE PLUS BOND FUND | AT COST | 45,010 | 48,292 |
| CLIFFWATER CORPORATE LENDING FUND | AT COST | 41,105 | 40,638 |
| DIAMOND HILL SHORT DURATION FUND | AT COST | 45,010 | 45,558 |
| OSTERWEIS STRATEGIC FUND | AT COST | 35,000 | 37,331 |
| DODGE AND COX INTERNATIONAL FUND | AT COST | 29,721 | 41,777 |
| JOHCM INTERNATIONAL FUND | AT COST | 29,274 | 38,136 |
| DODGE AND COX INCOME FUND | AT COST | 41,510 | 42,323 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 31 | 0 | 0 | |
| INVESTMENT EXPENSES | 6,971 | 6,971 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 345 | 0 | 0 |