| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 6,300 | 6,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SLOAN HOUSE RENOVATION | 2013-07-01 | 67,833 | 19,929 | S/L | 39.0000 | 1,740 | 1,740 | 1,740 | |
| OFFICE RENOVATION | 2008-09-01 | 16,265 | 16,265 | S/L | 15.0000 | ||||
| EQUIPMENT | 2017-06-30 | 1,424 | 1,424 | S/L | 7.0000 | ||||
| 1913 SYCAMORE | 2018-12-15 | 70,229 | 10,880 | S/L | 39.0000 | 1,800 | |||
| CH PARKING LOT | 2019-09-27 | 3,890 | 3,890 | 150DB | 15.0000 | ||||
| FRENCH DRAIN | 2021-01-29 | 2,834 | 2,834 | 150DB | 15.0000 | ||||
| ARCHITECT FEES | 2021-06-15 | 3,240 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| WELLS FARGO LT | PURCHASE | 47,366 | 30,413 | 16,953 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SLOAN HOUSE RENOVATION | 67,833 | 21,669 | 46,164 | 381,164 |
| CAMPBELL HOUSE | 26,229 | 22,989 | 3,240 | 497,440 |
| 1913 SYCAMORE | 70,229 | 12,680 | 57,549 | 57,549 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTIONS, ETC | 45,654 | 45,654 | 45,654 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE BUILDINGS | ||||
| UTILITIES | 1,544 | 1,544 | 1,544 | |
| INSURANCE | 1,866 | 1,866 | 1,866 | |
| EXPENSES | ||||
| OFFICE EXPENSES | 7,273 | 7,273 | ||
| PROMOTION & PUBLICITY | 2,055 | 2,055 | ||
| BANKING & FINANCIAL | 3,137 | 3,137 | ||
| GROUNDS & MASTER GARDENERS | 3,837 | 3,837 | ||
| REPAIRS AND MAINTENANCE | 13,696 | 13,696 | ||
| INSURANCE | 6,404 | 6,404 | ||
| DEVELOPMENT | 813 | 813 | ||
| MUSEUM OPERATIONS | 6,571 | 6,571 | ||
| SECURITY | 270 | 270 | ||
| MISCELLANEOUS | 137 | 135 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SALE OF PUBLICATIONS | 369 | 369 | |
| OTHER INCOME | 25 | 25 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 50,452 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CORNERSTONE | 35,153 | 33,528 |
| SECURITY DEPOSIT | 1,550 | 1,550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 212 | 212 | ||
| REAL ESTATE TAXES | 7,839 | 7,839 |