| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 2,015 | 1,008 | 1,007 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2016-04-01 | 22,000 | 22,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| APPLE IMAC | 2016-07-01 | 9,720 | 9,720 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 3 TABLET ARM CHAIRS | 2016-06-02 | 2,048 | 2,048 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BUILDING | 2020-12-08 | 762,939 | 79,882 | SL | 39.000000000000 | 19,563 | 0 | 19,563 | |
| 24" FRONT DESK IMAC | 2021-11-15 | 1,899 | 1,899 | SL | 3.000000000000 | 0 | 0 | 0 | |
| SIGNAGE | 2021-10-18 | 2,673 | 711 | SL | 15.000000000000 | 178 | 0 | 178 | |
| IMPROVEMENTS | 2021-02-24 | 18,350 | 1,645 | SL | 39.000000000000 | 471 | 0 | 471 | |
| THINKPAD 14S | 2022-06-01 | 1,352 | 1,352 | SL | 3.000000000000 | 0 | 0 | 0 | |
| MICROSOFT SURFACE | 2022-06-01 | 1,530 | 1,530 | SL | 3.000000000000 | 0 | 0 | 0 | |
| THINKPAD X1 | 2023-01-01 | 1,196 | 798 | SL | 3.000000000000 | 398 | 0 | 398 | |
| APPLE | 2023-02-01 | 1,199 | 766 | SL | 3.000000000000 | 400 | 0 | 400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VIA FIDELITY INVESTMENTS | FMV | 4,223,317 | 4,223,317 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 22,000 | 22,000 | 0 | |
| APPLE IMAC | 9,720 | 9,720 | 0 | |
| 3 TABLET ARM CHAIRS | 2,048 | 2,048 | 0 | |
| BUILDING | 762,939 | 99,445 | 663,494 | |
| 24" FRONT DESK IMAC | 1,899 | 1,899 | 0 | |
| SIGNAGE | 2,673 | 889 | 1,784 | |
| IMPROVEMENTS | 18,350 | 2,116 | 16,234 | |
| THINKPAD 14S | 1,352 | 1,352 | 0 | |
| MICROSOFT SURFACE | 1,530 | 1,530 | 0 | |
| THINKPAD X1 | 1,196 | 1,196 | 0 | |
| APPLE | 1,199 | 1,166 | 33 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 262 | 262 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 8,973 | 0 | 897 | 8,076 |
| PAYROLL PROCESSING FEE | 1,982 | 0 | 198 | 1,784 |
| SOFTWARE, LICENSES, AND MEMBERSHIPS | 2,106 | 0 | 211 | 1,895 |
| UTILITIES | 14,530 | 0 | 1,453 | 13,077 |
| INSURANCE | 4,178 | 0 | 418 | 3,760 |
| MORTGAGE INTEREST | 17,640 | 0 | 1,764 | 15,876 |
| PROMOTIONAL/EVENTS | 315 | 0 | 31 | 283 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 74,136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT AND COMPUTER CONSULTING EXPENSES | 16,271 | 0 | 0 | 16,271 |
| FINANCIAL EXPENSES | 17,223 | 17,223 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 29,342 | 0 | 0 | 29,342 |
| FOREIGN TAX PAID | 949 | 0 | 0 | 0 |
| STATE FILING FEE | 70 | 0 | 0 | 0 |
| 2025 ESTIMATED TAXES | 6,520 | 0 | 0 | 0 |
| 2024 FEDERAL BAL. DUE | 2,291 | 0 | 0 | 0 |