| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 319 | 319 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal services | 9,105 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising/Marketing | 4,143 | |||
| Bank Fees | 798 | |||
| Costumes for Tour | 33 | |||
| Dues & Subs | 1,219 | |||
| Insurance | 8,094 | |||
| Meals * 50% | 2,125 | |||
| Membership fees | 18 | |||
| Office Expense | 13,759 | |||
| Supplies | 135 | |||
| Taxes and Licenses | 210 | |||
| Telephone | 4,349 |
| Description | Amount |
|---|---|
| Reconciliation Adjustment | 3,806 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Business Gold Card | 4,164 | 31,428 |
| Loans Payable | 18,313 | 18,313 |
| CREDIT CARD | 3,721 | 7,004 |