| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,500 | 6,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AKRE FOCUS RETAIL | ||
| CLEARBRIDGE SELECT | 650,646 | 640,391 |
| FEDERATED HERMES | ||
| PRINCIPAL MID CAP CL A | 517,099 | 553,375 |
| T ROWE PRICE US SMALL CAP | 746,014 | 833,974 |
| VANGUARD 500 INDX FD ADM. | 2,671,261 | 15,320,711 |
| VANGUARD SMALL CAP INDX | 327,139 | 886,422 |
| INVESCO NASDAQ 100 ETF | 610,121 | 636,094 |
| STATE STREET NYSE TECH ETF | 298,346 | 319,562 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TRUSTEE MEETINGS | 28,586 | 28,586 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 5,479 | 5,479 |