| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,573 | 1,286 | 1,287 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BRANDYWINE GLOBAL | 50,000 | 49,176 |
| FIDELITY STRATEGIC INCOME FUND | 24,028 | 23,675 |
| GUGGENHEIM TOTAL RET. BOND | 20,000 | 17,860 |
| INVESCO PREFERRED ETF | 9,893 | 7,306 |
| JP MORGAN INC BUILDER SELECT | 111,847 | 112,547 |
| PUBLIC STORAGE 5.15% PREFERRED | 12,500 | 10,325 |
| DFA INVESTMENT GRADE INSTL | 20,000 | 19,883 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC. | 19,599 | 68,547 |
| COCA COLA CO | 35,069 | 55,928 |
| DFA INTERNATIONAL CORE | 25,000 | 32,186 |
| FULLER & THALER | 15,000 | 18,044 |
| GILEAD SCIENCES INC. | 39,353 | 61,370 |
| JP MORGAN EQUITY PREMIUM INCOME | 50,000 | 46,852 |
| JP MORGAN MIDCAP GROWTH | 56,715 | 53,329 |
| LAMAR ADVERTISING | 38,970 | 66,455 |
| MERCK & CO. | 34,909 | 63,156 |
| MICROSOFT CORP | 15,580 | 84,634 |
| NORTHWESTERN CORP | 29,791 | 33,883 |
| PACER US CASH COWS 100 ETF | 49,385 | 54,394 |
| PACER US SMALL CAP CASH COWS | 25,090 | 23,427 |
| SPDR PORTFOLIO S&P 500 HIGH DIV | 54,052 | 60,982 |
| US BANCORP | 16,842 | 26,680 |
| VANGUARD VALUE INDEX | 90,000 | 104,145 |
| VANGUARD HIGH DIVIDEND ETF | 30,105 | 51,667 |
| VANGUARD INTERNATIONAL HIGH DIV ETF | 90,203 | 123,300 |
| VERIZON COMMUNICATIONS | 40,017 | 32,584 |
| VICTORY SYCAMORE | 20,000 | 18,041 |
| RTX CORPORATION | 16,668 | 51,352 |
| VANGUARD GROWTH INDEX ADMIRAL | 50,000 | 51,228 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ILLINOIS FILING FEES | 15 | 0 | 15 | |
| MISCELLANEOUS EXPENSE | 28 | 0 | 28 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 10,074 | 10,074 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 3,017 | 0 | 0 | |
| FOREIGN TAX | 452 | 452 | 0 |