| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,440 | 2,220 | 2,220 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3,530 SHS OF ISHARES TR TREAS FLTG RATE BD ETF | AT COST | 178,453 | 178,124 |
| 17,423 SHS IBONDS TERM CORPORATE ETF | AT COST | 399,957 | 416,625 |
| 2,698 US EQUITY ENHANCE ETF | AT COST | 79,913 | 94,099 |
| 3,344 LADDERED DEEP BUFFER ETF | AT COST | 80,043 | 94,435 |
| 3,551 LADDERED MODERATE BUFFER ETF | AT COST | 80,004 | 94,208 |
| 2,753 LADDERED NASDAQ BUFFER ETF | AT COST | 79,933 | 98,668 |
| 13,758 PGIM ETF TR AAA CLO ETF | AT COST | 702,810 | 705,235 |
| 2,387 US EQUITY DEEP | AT COST | 99,991 | 107,986 |
| 2,732 US EQUITY MAX | AT COST | 89,637 | 89,814 |
| 2,698 VEST U.S. EQUITY DEEP BUFFER ETF | AT COST | 99,907 | 106,156 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 99 | 0 | 99 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUNDS | 525 | 525 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 527 | 0 | 527 | |
| INVESTMENT FEES | 4,087 | 4,087 | 0 |