| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BEUCLER KELLY & IRWIN, LTD | 4,775 | 0 | 4,775 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 9,382,468 | 19,694,429 |
| EQUITY MUTUAL FUNDS | 1,117,713 | 1,517,172 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXCHANGE TRADED FUNDS | AT COST | 335,450 | 806,400 |
| REITS | AT COST | 247,544 | 309,420 |
| Description | Amount |
|---|---|
| BASIS ADJ ON SALE OF DONATED STOCKS | 134,727 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 30 | 30 | 30 | |
| BOARD MEETING EXPENSES - LUNCH | 581 | 581 | 581 | |
| BOARD MEETING EXPENSES - TRAVEL | 1,169 | 1,169 | 1,169 | |
| D&O INSURANCE | 750 | 750 | 750 | |
| MEMBERSHIP DUES | 850 | 850 | 850 | |
| OFFICE SUPPLIES | 196 | 196 | 196 | |
| POSTAGE | 820 | 820 | 820 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 34 | 34 | 34 | 0 |
| PEMBROKE PHILANTHROPY SERVICES | 82,284 | 0 | 82,284 | 82,284 |
| SCHWAB INVESTMENT ADVISORY FEES | 57,310 | 57,310 | 57,310 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS - EXTENSION PAYMENT | 31,200 | 31,200 |