| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fixed Income Mutual Funds | 2,961,804 | 3,039,585 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equity Mutual Funds | 1,360,303 | 2,093,000 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Royalties - Intangible - Carryover Basis | 2,209,717 | 1,404,856 | 804,861 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Non-Investment asset | -4,081 | 1,721 | 1,721 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Royalty - Expense | 29,201 | 29,201 | ||
| TIAA - Mgmt. Fees | 24,986 | 24,986 | ||
| Website content fees | 2,282 | 2,282 | ||
| Office expense | 2,005 | 2,005 | ||
| Amortization | 175,607 | 175,607 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Royalties - Nightingale | 11,633 | 11,633 | |
| Royalties - Harper Collins | 24,824 | 24,824 | |
| Royalties - Art Pine | 110,639 | 110,639 | |
| Royalies - Hay House | 155,014 | 155,014 | |
| Royalties - Other | 1,418 | 1,418 |
| Description | Amount |
|---|---|
| unRealized Capital 2025 | 54,618 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income tax | 1,636 | 1,636 |