| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,732 | 0 | 2,732 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Glaxosmithkline Cap, Inc. - 3.875% Due 05-15-28 | 24,546 | 25,016 |
| Waste Management, Inc. - 4.15% Due 04-15-32 | 23,925 | 24,781 |
| National Rural Utilities COOP - 3.70% Due 03-15-29 | 24,205 | 24,696 |
| Nevada Power Co. - 3.70% Due 05-01-29 | 48,423 | 49,235 |
| Coca Cola Co. - 1.45% Due 06-01-27 | 25,212 | 24,265 |
| Abbvie, Inc. - 4.95% Due 03-15-31 | 51,822 | 51,642 |
| John Deere Capital Corp. - 4.90% Due 03-07-31 | 25,201 | 25,788 |
| Intel Corp. - 2.45% Due 11-15-29 | 25,656 | 23,316 |
| PNC Financial Services Group, Inc. - 2.60% Due 07-23-26 | 25,445 | 24,820 |
| Pfizer, Investment Enterprises - 4.65% Due 05-19-30 | 24,948 | 25,510 |
| Comcast Corp. - 3.15% Due 02-15-28 | 26,187 | 24,607 |
| Home Depot - 1.50% Due 09-15-28 | 24,836 | 23,578 |
| JP Morgan Chase & Co. - 2.95% Due 10-01-26 | 24,614 | 24,833 |
| Brown-Forman Corp. - 4.75% Due 04-15-33 | 50,835 | 50,676 |
| Prologis, LP - 4.75% Due 06-15-33 | 49,263 | 50,425 |
| Blackrock, Inc. - 2.40% Due 04-30-30 | 24,322 | 23,410 |
| Royal Bank of Canada - 1.40% Due 11-02-26 | 24,193 | 24,494 |
| Public Storage - 5.10% Due 08-01-33 | 50,392 | 51,783 |
| Blackstone Reg Finance - 5.00% Due 12-06-34 | 25,121 | 25,225 |
| IBM Corp. - 5.875% Due 11-29-32 | 26,539 | 26,977 |
| Ralph Lauren Corp. - 5.00% Due 06-15-32 | 50,741 | 51,351 |
| Thermo Fisher Scientific - 4.95% Due 11-21-32 | 25,959 | 25,836 |
| Toyota Motor Credit Corp. - 1.90% Due 09-12-31 | 21,614 | 21,960 |
| US Bancorp - 3.15% Due 04-27-27 | 25,649 | 24,805 |
| Schlumberger Investment - 2.65% Due 06-26-30 | 46,265 | 46,914 |
| Public Storage - 3.094% Due 09-15-27 | 24,295 | 24,713 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| T-Mobile US, Inc. | 19,657 | 16,242 |
| Tesla, Inc. | 16,450 | 33,728 |
| Stryker Corp. | 17,910 | 17,574 |
| Salesforce.com, Inc. | 20,127 | 21,193 |
| RTX Corporation | 17,421 | 27,510 |
| Public Storage | 13,776 | 12,975 |
| Procter & Gamble Co. | 30,645 | 50,158 |
| Intercontinental Exchange, Inc. | 11,882 | 16,196 |
| Zoetis, Inc. | 11,489 | 12,582 |
| Eaton Corporation PLC | 16,942 | 15,926 |
| Blackrock, Inc. | 17,230 | 53,517 |
| Cummins, Inc. | 13,540 | 33,179 |
| Berkshire Hathaway, Inc. Class B New | 26,889 | 27,646 |
| Deere & Company | 14,349 | 16,295 |
| Duke Energy Corporation | 19,099 | 19,340 |
| Broadcom, Inc. | 44,426 | 43,263 |
| Cadence Design Systems, Inc. | 16,459 | 31,258 |
| Eli Lilly & Co. | 21,631 | 32,240 |
| EOG Resources, Inc. | 21,693 | 18,377 |
| Bank of America Corp. | 14,028 | 31,075 |
| Tractor Supply Co. | 8,162 | 7,502 |
| Uber Technologies, Inc. | 15,171 | 17,159 |
| United Rentals, Inc. | 19,318 | 16,186 |
| Palo Alto Networks, Inc. | 15,879 | 18,420 |
| Oracle Corp. | 26,406 | 38,982 |
| Nvidia Corp. | 26,903 | 55,950 |
| NextEra Energy, Inc. | 13,752 | 16,056 |
| Netflix, Inc. | 15,481 | 14,064 |
| Morgan Stanley | 20,673 | 35,506 |
| Microsoft Corp. | 4,269 | 72,543 |
| Meta Platforms, Inc. | 19,842 | 39,605 |
| Merck & Company, Inc. | 18,578 | 23,684 |
| Marvell Technology, Inc. | 14,840 | 16,996 |
| General Dynamics Corp. | 11,083 | 50,499 |
| Marriott International, Inc. | 17,946 | 31,024 |
| Johnson & Johnson | 11,375 | 62,085 |
| Pfizer, Inc. | 16,218 | 17,430 |
| International Business Machines Corp. | 20,270 | 23,697 |
| PNC Financial Services Group, Inc. | 15,276 | 15,655 |
| Prologis, Inc. | 13,383 | 12,766 |
| Walt Disney Company | 20,897 | 17,066 |
| Walmart, Inc. | 19,060 | 41,779 |
| Visa, Inc. | 16,721 | 43,839 |
| JPMorgan Chase & Co. | 17,949 | 64,444 |
| PepsiCo, Inc. | 5,220 | 21,528 |
| Medtronic, PLC | 7,002 | 14,409 |
| Amazon.com, Inc. | 19,455 | 107,331 |
| Alphabet, Inc. Class A | 5,987 | 131,460 |
| Advanced Micro Devices, Inc. | 16,184 | 16,062 |
| Chevron Corporation | 12,626 | 30,482 |
| Apple, Inc. | 1,911 | 108,744 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Sterling Capital Total Return Bond I | AT COST | 75,753 | 68,458 |
| Seafarer Overseas Growth & Income Fund | AT COST | 50,177 | 59,382 |
| BNY Mellon International Stock Fund I | AT COST | 81,539 | 77,199 |
| Champlain Mid Cap Institutional | AT COST | 59,913 | 66,133 |
| Baird Short-Term Bond Fund | AT COST | 179,048 | 176,668 |
| Vanguard Short-Term Treasury Index Fund Admiral | AT COST | 75,000 | 75,774 |
| PIMCO 0-5 Year H/Y Corp Bond Index ETF | AT COST | 45,214 | 42,669 |
| Hartford International Value Y | AT COST | 72,585 | 97,431 |
| iShares Gold Trust | AT COST | 41,751 | 97,404 |
| iShares Barclays Intermediate-Term Corp. Bond ETF | AT COST | 63,151 | 64,656 |
| Cohen & Steers Preferred Securities and Income Fund, Inc. Class I | AT COST | 70,436 | 61,424 |
| Macquarie Small Cap Core I | AT COST | 15,120 | 20,289 |
| MFS Mid Cap Value I | AT COST | 58,697 | 75,612 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,258 | 0 | 1,258 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Liability Insurance | 52 | 52 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Expense | 6,288 | 6,288 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 539 | 539 | 0 | |
| Excise Tax | 4,811 | 0 | 0 | |
| Real Estate Taxes | 2,784 | 2,784 | 0 |