| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,670 | 1,835 | 1,835 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2021-12-07 | 5,552 | 3,602 | 200DB | 7.000000000000 | 557 | 0 | ||
| FURNITURE | 2022-02-04 | 5,552 | 3,124 | 200DB | 7.000000000000 | 693 | 0 | ||
| FURNITURE | 2020-10-30 | 3,429 | 734 | 200DB | 7.000000000000 | 306 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JACOBS SOLUTIONS INC | 493,171 | 437,118 |
| BWX TECHNOLOGIES | 251,376 | 470,125 |
| AMAZON | 470,652 | 473,181 |
| PAYCHEX INC | 489,716 | 482,374 |
| CISCO SYS INC | 401,616 | 492,992 |
| JOHNSON CONTROLS INTER | 323,885 | 508,938 |
| FISERV INC | 601,601 | 589,753 |
| IBM CORP | 485,581 | 616,117 |
| RATIONAL VACCINES | 4,000,000 | 1,869,143 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 5,552 | 4,159 | 1,393 | |
| FURNITURE | 5,552 | 3,817 | 1,735 | |
| FURNITURE | 3,429 | 1,040 | 2,389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 166 | 0 | 166 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTERNET | 7,796 | 0 | 0 | |
| OUTSIDE CONTRACT SERVICES | 522 | 0 | 0 | |
| ANNUAL REPORT | 375 | 0 | 0 | |
| PROPERTY INSURANCE | 689 | 0 | 0 | |
| INSURANCE - LIABILITY, D AND O | 1,503 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID | 3,387 | 0 | 0 |