| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA - TAX PREPARATION FEE | 6,728 | 6,728 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Lehman Bros Note | 2025-10 | P | 2025-10 | 23 | 23 | |||||
| Lehman Bros Note | 2025-04 | P | 2025-04 | 32 | 32 | |||||
| JP Morgan Bond Redemption | 2001-01 | P | 2025-02 | 27,000 | 27,004 | -4 | ||||
| Crossfirst Bank CD | 2024-09 | P | 2025-09 | 80,000 | 80,000 | |||||
| GNMA II Pass Thru Pool | 2023-07 | P | 2025-07 | 24 | 24 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SWISS RE SOULUTIONS NOTES NON CALL LIFE 7.00 2026-02-15 | 15,266 | 15,037 |
| BELLSOUTH TELECOM 6.38 2028-06-01 | 24,598 | 25,988 |
| KRAFT FOODS INC GLOBAL NOTES 6.50 2031-11-01 | 50,005 | 55,042 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25 shares of PROSHARES ULTRA SHORT SP | 160,482 | 1,712 |
| 20 shares of PROSHARES ULTRA SHORT SP | 96,740 | 1,370 |
| 100 shares of PROSHARES ULTRA SHORT SP | 367,256 | 6,849 |
| 100 shares of PROSHARES ULTRA SHORT SP | 313,458 | 6,849 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WFA Mutual Funds | AT COST | 257,291 | 259,135 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Consutation | 450 | 450 |
| Item No. | 1 |
|---|---|
| Lender's Name | Dr Chae Moon |
| Lender's Title | President |
| Original Amount of Loan | 20000 |
| Balance Due | 17767 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expense | 84 | 84 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 496 | 496 |