| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax preparation fees | 4,000 | 2,000 | 2,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 137 units VMC | 39,075 | 39,075 |
| 43 units EXPD | 6,407 | 6,407 |
| 314 units PWR | 132,527 | 132,527 |
| 300 units UBER | 24,513 | 24,513 |
| 833 units AMZN | 192,273 | 192,273 |
| 17 units BKNG | 91,041 | 91,041 |
| 243 units HD | 83,616 | 83,616 |
| 1003 units TJX | 154,071 | 154,071 |
| 28 units YUM | 4,236 | 4,236 |
| 598 units KO | 41,806 | 41,806 |
| 1786 units WMT | 199,397 | 199,397 |
| 453 units GOOGL | 141,789 | 141,789 |
| 280 units GOOG | 87,864 | 87,864 |
| 109 units META | 71,950 | 71,950 |
| 290 units NFLX | 27,190 | 27,190 |
| 789 units EOG | 82,853 | 82,853 |
| 295 units MA | 168,410 | 168,410 |
| 152 units MSCI | 87,207 | 87,207 |
| 336 units PGR | 76,514 | 76,514 |
| 71 units V | 24,900 | 24,900 |
| 816 units ABT | 102,237 | 102,237 |
| 383 units DHR | 87,799 | 87,799 |
| 148 units LLY | 159,053 | 159,053 |
| 13 units ISRG | 7,363 | 7,363 |
| 9 units REGN | 6,947 | 6,947 |
| 28 units VRTX | 12,694 | 12,694 |
| 245 units ADBE | 85,747 | 85,747 |
| 684 units AAPL | 185,952 | 185,952 |
| 43 units ADSK | 12,728 | 12,728 |
| 107 units AVGO | 37,033 | 37,033 |
| 417 units MSFT | 201,670 | 201,670 |
| 992 units NVDA | 185,008 | 185,008 |
| 41 units QCOM | 7,013 | 7,013 |
| 43 units CRM | 11,409 | 11,409 |
| 881 units IWF | 416,977 | 416,977 |
| 1234 units OEF | 423,225 | 423,225 |
| 414 units VOO | 259,632 | 259,632 |
| 193 units MNST | 14,797 | 14,797 |
| 11 units FDS | 3,192 | 3,192 |
| 15 units WDAY | 3,222 | 3,222 |
| 1086 units IWM | 267,330 | 267,330 |
| 4272 units IWR | 411,265 | 411,265 |
| 803 units VBR | 170,067 | 170,067 |
| 1297 units CP | 95,498 | 95,498 |
| 205 units LIN | 87,410 | 87,410 |
| 45 units NVS | 6,204 | 6,204 |
| 94 units RHHBY | 4,848 | 4,848 |
| 105 units SHOP | 16,902 | 16,902 |
| 7365 units VEA | 460,092 | 460,092 |
| 538 units WCN | 94,344 | 94,344 |
| 535 units TSM | 163,028 | 163,028 |
| 4266 units VWO | 229,340 | 229,340 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued income | 15,860 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA PC filing fees | 70 | 0 | 70 |
| Description | Amount |
|---|---|
| Unrealized gains on investments | 634,152 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory fees | 32,894 | 19,736 | 13,158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise taxes | 6,564 | 0 | 0 | |
| Foreign taxes | 622 | 622 | 0 |