| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RGR | 4,200 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF NY MELLON | 2 | |
| BLUE OWL CAP(FORMER OWL ROCK CAPITAL) | 2 | |
| MORGAN STANLEY BD | 13,024 | 13,216 |
| BP CAPITAL MKTS | 13,343 | 12,965 |
| SOUTHWESTERN ELEC PWR | 104,521 | 101,173 |
| BIOGEN | 98,176 | 92,317 |
| PHILLIPS 66 | 96,128 | 89,988 |
| JP MORGAN CHASE | 20,123 | 18,744 |
| AON CORP | 96,683 | 89,095 |
| BANK OF AMERICA | 96,069 | 87,500 |
| ANHEUSER-BUSCH INBEV FIN | 11,869 | 9,454 |
| PHILIP MORRIS INTNL BD | 94,523 | 105,316 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 40,121 | 62,645 |
| ABBVIE INC | 59,852 | 182,792 |
| ADVANCED MICRO DEVICES | 54,621 | 96,372 |
| ALPHABET INC CL A | 65,719 | 281,700 |
| AMAZON | 161,856 | 242,361 |
| AMERICAN WATER WORKS | ||
| APPLE INC | 66,232 | 122,337 |
| APPLIED MATERIALS INC | ||
| BERKSHIRE HATHAWAY | 28,418 | 50,265 |
| BOEING | ||
| CHEVRON | 92,532 | 91,446 |
| THE CIGNA CORP | ||
| CINTAS | ||
| COCA COLA | 58,317 | 87,388 |
| CONOCOPHILLIPS | 10,290 | 17,692 |
| DOW INC | ||
| DUKE ENERGY | 73,928 | 109,943 |
| EMERSON ELECTRIC | ||
| EQUITABLE HLDINGS | 7,002 | 9,578 |
| HILTON WORLDWIDE HLDS | 5,134 | 11,777 |
| INTUIT INC | 5,954 | 9,936 |
| JP MORGAN CHASE | 52,885 | 193,332 |
| LINDE PLC | 11,770 | 14,924 |
| LOWES CORP | 53,219 | 147,590 |
| MARATHON PETRO | 16,943 | 32,526 |
| MARRIOTT INTL INC | 9,614 | 46,536 |
| MASTERCARD INC CL A | 11,589 | 17,697 |
| MICROSOFT CORP | 148,298 | 241,810 |
| NEXTERA ENERGY | 113,892 | 160,560 |
| NVDIA CORP | 46,430 | 466,250 |
| PROCTER & GAMBLE | 92,448 | 114,648 |
| PUBLIC SERVICE ENTEREPRISE GP | ||
| QUANTA SVCS | ||
| RTX CORP(FOMRER RAYTHEON) | 71,838 | 183,400 |
| SERVICENOW INC | 7,249 | 11,489 |
| SKECHERS USA | ||
| TJX COS INC | 43,347 | 153,610 |
| UNITEDHEALTH GP | ||
| WALMART | 48,232 | 133,692 |
| WELLS FARGO | 11,505 | 23,393 |
| WILLIAMS CO INC | 25,068 | 42,017 |
| YUM BRANDS | 19,942 | 45,384 |
| TARGA RESOURCES | 38,503 | 92,250 |
| CHENIERE ENERGY | 68,905 | 77,756 |
| CROWDSTRIKE HLDGS | 56,822 | 140,628 |
| PHILIP MORRIS INTL | 25,081 | 41,704 |
| ELI LILLY& CO | 121,029 | 171,949 |
| EXXON MOBIL CORP | 44,791 | 48,136 |
| PALO ALTO NETWORKS | 50,123 | 64,470 |
| META PLATFORMS IC CL A | 54,339 | 66,009 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COLUMBIA OVERESEAS VALUE INST | AT COST | 43,490 | 64,332 |
| INVESCO NASDAQ 100 ETF | AT COST | 89,048 | 202,336 |
| ISHARES MSCI EAFE ETF | AT COST | 32,960 | 48,015 |
| ISHARES MSCI EMERGING MKT ETF | AT COST | 22,680 | 32,826 |
| VANGUARD MID-CAP ETF INDX | AT COST | 53,264 | 75,457 |
| VANGUARD S&P 500 ETF | AT COST | 117,548 | 188,139 |
| VANGUARD ST BND | AT COST | 101,894 | 106,394 |
| VANGUARD INT DIV APP INDX | AT COST | 46,923 | 57,156 |
| ST STREET SPDR S&P 600 SM | AT COST | 85,267 | 103,609 |
| VANGUARD S&P 500 GRWTH ETF | AT COST | 104,415 | 177,836 |
| AMERICAN BD FD OF AMER | AT COST | 195,901 | 203,488 |
| AMERICAN WA MUTUAL F2 | AT COST | 148,106 | 171,621 |
| ARTISAN HI INC ADV | AT COST | 151,889 | 157,268 |
| PRINCIPAL MIDCAP INST | AT COST | 143,392 | 163,592 |
| ISHARES SEMICONDUCTOR ETF | AT COST | ||
| ISHARES US INFASTRUCTURE ETF | AT COST | 71,583 | 84,192 |
| UNITED STATES COMMODITY INDEX | AT COST | 100,996 | 116,415 |
| VANGUARD MEGA CAP GROWTH ETF | AT COST | 88,822 | 134,150 |
| JANUS HENDERSON AAA CLO ETF | AT COST | 161,776 | 161,856 |
| ALLY BK SANDY UTAH | AT COST | 199,970 | 201,312 |
| Description | Amount |
|---|---|
| BAL DUE FEDERAL TAXES | 3,506 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 465 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST IN MV | 7,096 |
| CAPITLA ADJUSTMENT | 64 |
| LITIGATION SETTLEMENT-BOA | 30 |
| PRIOR PERIOD ADJUSTMENT FOR ACCT INTEREST | 8,168 |
| RETURN OF CAPITAL | 650 |
| RETURN OF PRINCIPAL-NON DIV DIST | 260 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES-TAXABLE INCOME | 56,106 | 0 | 0 | 0 |