| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3I GROUP PLC ADR | 1,512 | 4,378 |
| AIB GROUP ADR | 7,120 | 12,701 |
| ASE TECHNOLOGY HOLDINGS CO LTD | 8,997 | 15,585 |
| BAE SYSTEMS PLC | 3,531 | 12,632 |
| BNP PARIBAS SPONS ADR | 3,265 | 3,602 |
| BRIDGESTONE CORP UNSP ADR | 3,924 | 3,742 |
| BRITISH AMERICAN TOBACCO PLC | 11,017 | 13,419 |
| CLIFFWATER CORPORATE LENDING F | 186,084 | 183,448 |
| COCA COLA EUROPEAN PARTNERS PL | 5,955 | 8,435 |
| COCA COLA FEMSA SA | 4,031 | 6,440 |
| COMPAGNIE DE SAINT G | 4,561 | 8,376 |
| DEUTSCHE POST AG | 3,859 | 5,578 |
| DEUTSCHE TELE AG ADS | 4,621 | 8,437 |
| DFA U.S. LARGE CAP VALUE PORTF | 383,153 | 602,983 |
| DIAGEO PLC ADS | 3,214 | 2,674 |
| DNB BANK ASA | 4,506 | 5,988 |
| DOUBLELINE TOTAL RETURN BOND-R | 282,630 | 288,304 |
| ENBRIDGE INC | 10,079 | 10,618 |
| ENEL SOCIETA PER AZI | 8,616 | 12,871 |
| GRUPO FIN ADR | 4,137 | 4,039 |
| IBERDROLA ADR | 5,149 | 10,022 |
| INTEL CORP | 29,309 | 45,498 |
| ISHARES 0-3 MONTH TREASURY | 90,374 | 90,342 |
| ISHARES DOW JONES US REAL ESTA | 24,669 | 37,556 |
| JULIUS BAER GROUP LTD | 343 | 457 |
| KOMATSU LTD | 4,953 | 5,302 |
| MERCEDES-BENZ GROUP | 3,285 | 3,005 |
| MICHELIN CIE GEN UNSP/ADR | 4,657 | 5,077 |
| MIDEA GROUP CO LTD UNSPONSORED | 5,701 | 6,082 |
| MS&AD INS GROUP ADR | 8,231 | 10,145 |
| MUENCHENER RUECKVERS | 4,929 | 12,267 |
| NATIONAL GRID TRANSCO PLC | 10,691 | 12,376 |
| NESTLE S.A | 1,777 | 1,778 |
| NIPPON TELEGRAPH & TELEPHONE C | 9,618 | 8,996 |
| NN GROUP N.V. | 4,945 | 9,158 |
| NOVARTIS AG ADR | 7,134 | 14,476 |
| NOVO NORDISK A S | 4,490 | 3,969 |
| PETROLEO BRASILEIRO | 8,564 | 5,842 |
| POWER CORPORATION OF CANADA | 5,579 | 9,264 |
| PSZKY | 1,990 | 2,236 |
| RIO TINTO PLC SPONSORED ADR | 7,283 | 8,003 |
| ROCHE HOLDING LTD ADR | 2,632 | 3,610 |
| SANOFI-AVENTIS SPONSORED ADR | 4,278 | 4,168 |
| SHELL ADR EACH REPRESENTING 2 | 5,701 | 7,495 |
| SIEMENS AG | 6,407 | 14,975 |
| SMURFIT | 2,349 | 1,701 |
| SOFTBANK ADR | 9,694 | 10,715 |
| SONIC HEALTHCARE LTD SHS | 231 | 211 |
| SPDR S&P 500 ETF TRUST | 186,825 | 296,635 |
| SVENSKA HANDELSBK UNS ADR | 2,486 | 3,345 |
| TESCO PLC S ADR | 5,708 | 8,995 |
| TOKIO MARINE HOLDINGS INC | 7,664 | 12,166 |
| TOTALENERGIES SE | 1,008 | 916 |
| TOYOTA MTR CORP | 8,038 | 10,703 |
| UNICREDIT SPA | 9,643 | 16,464 |
| UNITED OVRSEAS BK LTD ADR | 5,759 | 9,799 |
| UPM KYMMENE CORP | 1,151 | 1,041 |
| VINCI SA ADR | 4,279 | 4,048 |
| VOLVO AS-A ADR | 3,844 | 5,462 |
| WCM FOCUSED INTL GROWTH FUNDS | 75,069 | 70,119 |
| ZIJIN MNG GRP UNSP ADR H | 5,646 | 12,326 |
| ZURICH INS GROU ADR | 3,955 | 11,371 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 14,614 | 14,614 | ||
| Bank Charges | 945 | 945 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 11,039 | 11,039 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,400 | |||
| 990-PF Excise Tax for 2024 | 476 | |||
| Foreign Tax Paid | 2,650 | 2,650 |