| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSTATE CORP | 6,520 | 7,077 |
| ALPHABET INC CL A | 22,275 | 37,873 |
| AMAZON COM | 31,587 | 36,931 |
| APPLE INC | 37,159 | 58,722 |
| BANK OF AMERICA CORP | 4,349 | 5,115 |
| BERKSHIRE HATHAWAY INC. CLASS | 18,060 | 23,122 |
| BLACKROCK INC | 6,048 | 6,422 |
| BROADCOM INC | 10,619 | 18,689 |
| CHEVRON CORP | 6,605 | 6,858 |
| CONOCOPHILLIPS | 5,805 | 5,429 |
| CSX CORP | 6,579 | 7,250 |
| DANAHER CORP | 6,637 | 8,012 |
| DEERE CO | 5,946 | 6,052 |
| DIMENSIONAL INTERNATIONAL SMAL | 28,206 | 35,806 |
| DUKE ENERGY CO | 4,506 | 4,688 |
| ELBIT SYSTEMS LTD | 24,770 | 31,774 |
| ELI LILLY & CO | 6,591 | 8,597 |
| EXXON MOBIL CORP | 4,414 | 5,175 |
| INVESCO NASDAQ 100 ETF | 14,938 | 16,187 |
| ISHARES CORE MSCI EAFE ETF | 70,005 | 84,898 |
| ISHARES TRUST RUSSELL MIDCAP I | 151,189 | 159,232 |
| JOHNSON & JOHNSON | 5,434 | 7,657 |
| JP MORGAN CHASE | 11,508 | 14,822 |
| KRATOS DEFENSE & SECURITY SOLU | 14,962 | 19,888 |
| LOWES COMPANIES INC | 11,735 | 11,093 |
| META PLATFORMS INC | 16,363 | 17,162 |
| MICROSOFT CORP | 18,634 | 32,886 |
| MONDELEZ INTERNATIONAL INC | 8,419 | 8,075 |
| NVIDIA CORP | 25,711 | 36,368 |
| PALANTIR TECHNOLOGIES INC | 14,512 | 15,109 |
| PEPSICO INC | 5,180 | 5,167 |
| RAYTHEON TECHNOLOGIES CORP | 7,809 | 11,738 |
| S&P GLOBAL INC COM | 4,634 | 4,703 |
| SPDR S&P 500 ETF TRUST | 124,806 | 145,250 |
| TESLA MOTORS INC | 14,777 | 20,237 |
| THERMO FISHER SCIENTIFIC INC | 10,562 | 11,589 |
| TJX COMPANIES INC | 8,560 | 10,599 |
| ULTA SALON, COSMETICS & FRAGRA | 3,532 | 5,445 |
| VANGUARD FTSE DEVELOPED MARKET | 71,076 | 87,583 |
| VANGUARD FTSE EMERGING MARKETS | 31,965 | 36,449 |
| WELLS FARGO & CO | 4,430 | 5,592 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 11,143 | 11,143 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 4,988 | 4,988 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 3,400 | |||
| 990-PF Extension for 2024 | 3,071 | |||
| Foreign Tax Paid | 10 | 10 |