| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 77,975 | 228,490 |
| ALPHABET INC CL A | 20,959 | 300,480 |
| ALPHABET INC CL C | 20,838 | 301,248 |
| APPLE INC | 75,970 | 1,087,440 |
| AT&T, INC | 23,544 | 24,840 |
| BLACKROCK GLOBAL ALLOC A | 182,019 | 190,055 |
| CHEVRON CORP | 42,349 | 60,964 |
| GENERAL MILLS INC | 30,021 | 35,015 |
| GENERAL MOTORS | 17,640 | 40,660 |
| INTERNATIONAL BUSINESS MACHINE | 110,305 | 296,210 |
| JOHNSON & JOHNSON | 29,991 | 95,404 |
| JP MORGAN CHASE | 76,145 | 161,110 |
| KYNDRYL HOLDINGS INC | 4,816 | 5,312 |
| MORGAN STANLEY | 78,020 | 135,810 |
| NEXTERA ENERGY, INC | 29,978 | 159,276 |
| ORACLE CORP | 40,647 | 272,874 |
| PEPSICO INC | 19,948 | 45,352 |
| PHILLIPS 66 | 7,180 | 26,582 |
| PROCTER GAMBLE CO | 9,975 | 21,926 |
| QUALCOMM INC | 30,810 | 85,525 |
| THE COCA-COLA CO | 29,952 | 60,822 |
| VERIZON COMMUNICATIONS | 48,708 | 50,505 |
| WARNER BROS. DISCOVERY, INC | 7,311 | 6,946 |
| WILLIAMS COS | 78,055 | 160,794 |
| WYNN RESORTS | 41,106 | 40,672 |
| YUM BRANDS INC | 23,506 | 75,640 |
| YUM CHINA HOLDINGS INC | 10,144 | 23,870 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 16,702 | 16,702 | ||
| Bank Charges | 175 | 175 | ||
| Registered Agent Fee | 25 | 25 | ||
| State or Local Filing Fees | 250 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 3,800 | |||
| 990-PF Extension for 2024 | 200 |