| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fee | 4,514 | 0 | 0 | 4,514 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENT | 2012-12-31 | 47,674 | 20,870 | SL | 3.64 % | 1,733 | |||
| DESK | 2019-04-24 | 507 | 438 | 200DB | 8.93 % | 45 | |||
| EQUIPMENT | 2020-07-27 | 370 | 349 | 200DB | 5.76 % | 21 | |||
| DESK | 2021-02-08 | 611 | 420 | 200DB | 8.93 % | 55 | |||
| AIR PURIFIER | 2022-05-20 | 514 | 366 | 200DB | 11.52 % | 59 | |||
| COMPUTER | 2023-05-09 | 2,958 | 2,301 | 200DB | 14.81 % | 438 | |||
| IPAD | 2023-08-27 | 958 | 745 | 200DB | 14.81 % | 142 | |||
| VACUUM | 2024-01-16 | 436 | 87 | 200DB | 32.00 % | 140 | |||
| MONITOR | 2024-07-19 | 249 | 83 | 200DB | 44.45 % | 111 | |||
| AIRPODS | 2024-09-19 | 189 | 63 | 200DB | 44.45 % | 84 | |||
| AC | 2025-05-02 | 9,180 | SL | 3.33 % | 306 | ||||
| COMPUTER | 2025-05-26 | 2,623 | 200DB | 33.33 % | 874 | ||||
| PHONE | 2025-05-11 | 295 | 200DB | 33.33 % | 98 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL EDGE ACC#5F5-63Y49 | 919,453 | 1,680,986 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 9,790 | 9,630 | 160 | 80 |
| Machinery and Equipment | 32,934 | 30,302 | 2,632 | 1,200 |
| Improvements | 66,054 | 32,109 | 33,945 | 15,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisory Fee | 132 | 132 | ||
| Auto Expense - Other | 2,666 | 2,666 | ||
| Car Insurance | 5,783 | 5,783 | ||
| Car Lease | 16,490 | 16,490 | ||
| Dues and Subscriptions | 370 | 370 | ||
| Filing Fee | 45 | 45 | ||
| Gardening Expense | 1,030 | 1,030 | ||
| Insurance Expense | 803 | 803 | ||
| Meals and Entertainments | 4,462 | 4,462 | ||
| Office Supplies | 915 | 915 | ||
| Parking and Tolls | 9 | 9 | ||
| Pest Control Expense | 996 | 996 | ||
| Postage, Mailing Service | 58 | 58 | ||
| Repairs and Maintenance | 2,773 | 2,773 | ||
| Security Expenses | 627 | 627 | ||
| Telephone, Telecommunications | 2,855 | 2,855 | ||
| Utilities | 3,571 | 3,571 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Advanced from Founder | 783 | 8,299 |
| Credit Cards | 2,118 | 6,468 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 340 | 340 |