| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 6,459 | 0 | 6,459 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| American Balanced F Shares Fund 411 | FMV | 305,780 | 305,780 |
| American Cap World Gr & Inc F Sh Fd 433 | FMV | 545,567 | 545,567 |
| American Capital Inc Builder F Sh Fd 412 | FMV | 117,313 | 117,313 |
| American New Perspective F Sc Fd 407 | FMV | 1,574,040 | 1,574,040 |
| American Smallcap World Fund Ci F 435 | FMV | 141,578 | 141,578 |
| DFA Emerging Market Core Equity 2 | FMV | 170,293 | 170,293 |
| Growth Fund of America F SH FD 405 | FMV | 933,284 | 933,284 |
| Harbor Capital Appreciation Fund #012 | FMV | 145,151 | 145,151 |
| MFS Value I shares Fund #893 | FMV | 996,781 | 996,781 |
| Prudential Investment Portfolio Inc IS PGIM High Yeild Class R6 | FMV | 63,766 | 63,766 |
| Pimco Income Inst | FMV | 412,055 | 412,055 |
| T. Rowe Price High Yield | FMV | 375,843 | 375,843 |
| Vanguard Equity Income Adm Class | FMV | 613,588 | 613,588 |
| Vanguard Mid Cap Index Ad Shares | FMV | 644,431 | 644,431 |
| Vanguard Small Cap Index Adm Shares | FMV | 1,478,767 | 1,478,767 |
| Vanguard Russell 1000 Growth | FMV | 68,789 | 68,789 |
| People's Bank 4.25% Noncallable 24 month CD | FMV | 200,000 | 200,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Misc. Exps | 1,380 | 0 | 1,380 | |
| MN Annual Report Fee | 25 | 0 | 25 | |
| Insurance | 4,255 | 4,255 | 0 |
| Description | Amount |
|---|---|
| Unrealized gains/losses | 243,304 |
| Returned Grants | 42,895 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 14,310 | 14,310 | 0 | |
| Appraisal Fee | 750 | 750 | 0 | |
| Farm Management Fee | 2,158 | 2,158 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 9,628 | 0 | 0 | |
| Real Estate Taxes | 28,894 | 28,894 | 0 |