| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Ishares Core S P 500 Etf - IVV | AT COST | 33,591 | 75,343 |
| Ishares Core Msci Eafe - IEFA | AT COST | 32,007 | 47,235 |
| Ishares Core Msci Emerging Mkts - IEMG | AT COST | 12,907 | 18,284 |
| Ishares Core U.S. Aggregate Bond - AGG | AT COST | 84,699 | 79,904 |
| Schwab US Reit - SCHH | AT COST | 11,245 | 11,698 |
| Angel Oak Multi Strategy Income - ANGIX | AT COST | 19,165 | 16,202 |
| Pgim Total Return Bond Cl R6 - PTRQX | AT COST | 78,711 | 66,668 |
| Artisan High Income Fund - APHFX | AT COST | 13,589 | 12,126 |
| Ishares 20 Year Treasury Bond Etf - TLT | AT COST | 4,663 | 3,835 |
| Stone Ridge Hy Reinsur I - SHRIX | AT COST | 19,167 | 20,458 |
| Vanguard Total World Stock Index - VT | AT COST | 20,753 | 23,416 |
| Vanguard Mid Cap Etf - VO | AT COST | 34,495 | 39,470 |
| Vanguard Russell 2000 Index Fund - VTWO | AT COST | 11,019 | 14,032 |
| Pimco Income Fund Ins - PIMIX | AT COST | 8,769 | 8,785 |
| Nyli Cbre Global Infrastructure Fd I - VCRIX | AT COST | 8,744 | 9,011 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,500 | 750 | 750 |
| Description | Amount |
|---|---|
| Timing Differences and Rounding Errors | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Return of Professional Fees | 3 | 3 | 3 |
| Description | Amount |
|---|---|
| Return on Capital - Western Asset Income | 123 |
| Return on Capital - PGIM Total Return Bond Cl R6 | 398 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes Paid | 143 | 143 | 0 | |
| 2024 Excise Tax Paid | 12 | 0 | 0 |