| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation Fees | 500 | 250 | 250 | |
| Bookkeeping Fees | 8,333 | 0 | 8,333 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5000 units Starbucks Corporation 4.75% 2/15/2026 | 5,093 | 5,093 |
| 7000 units T-mobile USA, Inc. 1.5% 2/15/2026 | 7,017 | 7,017 |
| 9000 units Lowe's Companies, Inc. 4.8% 4/1/2026 | 9,120 | 9,120 |
| 7000 units Ebay Inc. 3.0% 6/5/2027 | 6,981 | 6,981 |
| 9000 units HP Inc. 3.0% 6/17/2027 | 8,872 | 8,872 |
| 8000 units HP Enterprise Co 4.4% 9/25/2027 | 8,134 | 8,134 |
| 5000 units Marsh & McLennan Companies, In 4.55% 11/8/2027 | 5,093 | 5,093 |
| 4000 units Kellogg Co 3.4% 11/15/2027 | 3,983 | 3,983 |
| 9000 units Amerisourcebergen Corp 3.45% 12/15/2027 | 8,936 | 8,936 |
| 9000 units Boardcom Corporation 3.5% 1/15/2028 | 9,070 | 9,070 |
| 9000 units Northrop Grumman Corporation 3.25% 1/15/2028 | 9,021 | 9,021 |
| 15000 units Sumitomo Mitsui Finacial Group 3.544% 1/17/2028 | 15,123 | 15,123 |
| 9000 units Amgen Inc. 5.15% 3/2/2028 | 9,367 | 9,367 |
| 7000 units Fiserv Inc. 5.45% 3/2/2028 | 7,296 | 7,296 |
| 14000 units Mitsubishi UFJ Finacial Group 3.961% 3/2/2028 | 14,201 | 14,201 |
| 7000 units BAT Intl Finance PLC 4.448% 3/16/208 | 7,147 | 7,147 |
| 12000 units Nutrien LTD. 4.9% 3/27/2028 | 12,373 | 12,373 |
| 15000 units Comcast Corp 3.55% 5/1/2028 | 14,969 | 14,969 |
| 14000 units Citigroup Inc. Hybrid 5/7/2028 | 14,212 | 14,212 |
| 3000 units Pfizer Investments Enterprises 4.45% 5/19/2028 | 3,056 | 3,056 |
| 9000 units Canadian Pacific RR Co 4% | 9,036 | 9,036 |
| 7000 units L3Harris Technologies, Inc. 4.4% 6/15/2028 | 7,068 | 7,068 |
| 15000 units Honda Motor Co., LTD 4.436% 7/8/2028 | 15,481 | 15,481 |
| 4000 units Verizon Communications, Inc. 4.329% 9/21/2028 | 4,082 | 4,082 |
| 9000 units Cigna Corporation 4.375% 10/15/2028 | 9,167 | 9,167 |
| 7000 units JM Smucker Co 5.9% 11/15/2028 | 7,390 | 7,390 |
| 9000 units United Technologies Corp 4.125% 11/16/2028 | 9,080 | 9,080 |
| 8000 units Baxter International Inc. 2.272% 12/01/2028 | 7,574 | 7,574 |
| 15000 units Bank of America Corporation Hybrid 12/20/2028 | 14,845 | 14,845 |
| 7000 units General Motors Finl Co 5.65% 1/17/2029 | 7,434 | 7,434 |
| 4000 units Sysco Corporation 5.75% 1/17/2029 | 4,287 | 4,287 |
| 7000 units Royal Bank of Canada Hybrid Mtn 1/24/2029 | 7,283 | 7,283 |
| 7000 units Fox Corporation 4.709% 1/25/2029 | 7,236 | 7,236 |
| 7000 units Eversource Energy 5.95% 2/1/2029 | 7,494 | 7,494 |
| 7000 units Becton, Dickinson and Company 4.874% 2/8/2029 | 7,278 | 7,278 |
| 5000 units Philip Morris International In 4.875% 2/13/2029 | 5,215 | 5,215 |
| 9000 units Altria Group, Inc. 4.8% 2/14/2029 | 9,323 | 9,323 |
| 9000 units Aon North America, Inc. 5.15% 3/1/2029 | 9,418 | 9,418 |
| 7000 units American Tower Corp 3.95% 3/15/2029 | 7,026 | 7,026 |
| 14000 units Mid-American Apartments 3.95% 3/15/2029 | 14,087 | 14,087 |
| 9000 units AEP Texas Inc. 5.45% 5/15/2029 | 9,387 | 9,387 |
| 14000 units Charles Schwab Corporation TH Hybrid 5/19/2029 | 14,623 | 14,623 |
| 8000 units Truist Financial Corporation Hybrid MTN 6/7/2029 | 7,612 | 7,612 |
| 9000 units Elevance Health, Inc. 5.15% 6/15/2029 | 9,312 | 9,312 |
| 9000 units NXP BV/NXP FDG/NXP USA 4.3% 6/18/2029 | 9,033 | 9,033 |
| 10000 units JPMorgan Chase & Co Hybrid 7/24/2029 | 10,540 | 10,540 |
| 5000 units Royalty Pharma PLC 5.15% 9/2/2029 | 5,228 | 5,228 |
| 8000 units Bunge LTD Finacne Corp 4.2% 9/17/2029 | 8,106 | 8,106 |
| 7000 units Cardinal Health Inc 5.0% 11/15/2029 | 7,239 | 7,239 |
| 9000 units Quest Diagnostics Inc. 4.625% 12/15/2029 | 9,178 | 9,178 |
| 9000 units UDR Inc. MTN 3.2% 1/15/2030 | 8,787 | 8,787 |
| 14000 units Morgan Stanley Hybrid 1/16/2030 | 14,713 | 14,713 |
| 5000 units General Mills Inc 4.875% 1/30/2030 | 5,219 | 5,219 |
| 8000 units Capital One Fiancial Co Hybrid 2/1/2030 | 8,513 | 8,513 |
| 7000 units Zimmer Biomet Holdings, Inc 5.05% 2/19/2030 | 7,357 | 7,357 |
| 3000 units BHP Billiton Finance USA LIM 5.0% 2/21/2030 | 3,152 | 3,152 |
| 7000 units Marathon Petroleum Corp 5.15% 3/1/2030 | 7,331 | 7,331 |
| 10000 units DTE Energy Co 5.2% 4/1/2030 | 10,454 | 10,454 |
| 7000 units Laboratory Corporation of Amer 4.35% 4/1/2030 | 7,092 | 7,092 |
| 12000 units Omnicom Group Inc. 2.45% 4/30/2030 | 11,153 | 11,153 |
| 3000 units Boeing Company 5.15% 5/1/2030 | 3,111 | 3,111 |
| 7000 units Constellation Brands, Inc. 4.8% 5/1/2030 | 7,179 | 7,179 |
| 9000 units Enbridge Inc 4.9% 6/20/2030 | 9,222 | 9,222 |
| 12000 units Canadian Natl Resources 2.95% 7/15/2030 | 11,480 | 11,480 |
| 4000 units JPMorgan Chase & Co Hybrid 7/22/2030 | 4,198 | 4,198 |
| 7000 units US Bancorp Hybrid 7/23/2030 | 7,371 | 7,371 |
| 7000 units AT&T Inc 4.7% 8/15/2030 | 7,311 | 7,311 |
| 7000 units Oneok, Inc. 5.8% 11/1/2030 | 7,453 | 7,453 |
| 8000 units Dow Chemical Company 2.1% 11/15/2030 | 7,109 | 7,109 |
| 9000 units Alexandria Real Estate E 4.9% 12/15/2030 | 9,147 | 9,147 |
| 14000 units Canadian Imperial Bank of Comm Hybrid 1/13/2031 | 14,790 | 14,790 |
| 5000 units Verizon Communications, Inc. 1.75% 1/20/2031 | 4,443 | 4,443 |
| 14000 units Wells Fargo & Company Hybrid 1/24/2031 | 14,827 | 14,827 |
| 7000 units PNC Financial Services Hybrid 1/29/2031 | 7,403 | 7,403 |
| 18000 units Bank of NY Mellon Corp Hybrid MTN 2/11/2031 | 18,869 | 18,869 |
| 14000 units Bank of Nova Scotia Hybrid 2/14/2031 | 14,709 | 14,709 |
| 8000 units McCormick & Co 1.85% 2/15/2031 | 7,129 | 7,129 |
| 14000 units American Express Company Hybrid 4/25/2031 | 14,568 | 14,568 |
| 10000 units Oracle Corporation 5.25% 2/3/2032 | 10,226 | 10,226 |
| 6000 units Automation Inc. 3.5% 3/1/2032 | 5,724 | 5,724 |
| 7000 units Synopsys Inc. 5.% 4/1/2032 | 7,244 | 7,244 |
| 5000 units Ameriprise Financial, Inc. 4.5% 5/13/2032 | 5,080 | 5,080 |
| 14000 units Kenvue Inc. 4.85% 5/22/2032 | 14,406 | 14,406 |
| 4000 units Nextera Energy Capital Holding 5.0% 7/15/2032 | 4,195 | 4,195 |
| 14000 units Southern Co Gas Capital 5.15% 9/15/2032 | 14,606 | 14,606 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1631 units SPY | 1,115,463 | 1,115,463 |
| 1085 units VOO | 680,436 | 680,436 |
| 250000 units National Bank of Canada-New York due 10/19/2026 (NBCSPF15) | 251,647 | 251,647 |
| 250000 units Bank of Nova Scotia due 12/09/2026 (BNSSPF32) | 246,137 | 246,137 |
| 250000 units Barclays Bank PLC due 12/18/2026 (OYSPX087) | 252,925 | 252,925 |
| 250000 units Morgan Stanley Finance LLC due 02/01/2027 (OMSPX289) | 244,825 | 244,825 |
| 125000 units Bank of Nova Scotia due 2/09/2029 (ONRUT006) | 123,812 | 123,812 |
| 2750 units VEA | 171,792 | 171,792 |
| 60000 units JPMorgan Chase & Co due 10/19/2026 (OJIDE362) | 64,662 | 64,662 |
| 75000 units Citigroup Inc. due 12/09/2026 (OIIDEE66) | 75,885 | 75,885 |
| 75000 units Bank of Nova Scotia due 1/19/2027 (BNSXE005) | 74,668 | 74,668 |
| 50000 units Bank of Montreal due 2/09/2029 (BMOSX5E2) | 49,224 | 49,224 |
| 78 units ABBV | 17,822 | 17,822 |
| 51 units AMD | 10,922 | 10,922 |
| 353 units GOOGL | 110,489 | 110,489 |
| 377 units AMZN | 87,019 | 87,019 |
| 112 units AME | 22,995 | 22,995 |
| 552 units AAPL | 150,067 | 150,067 |
| 279 units ASND | 59,494 | 59,494 |
| 59 units AXON | 33,508 | 33,508 |
| 525 units BAC | 28,875 | 28,875 |
| 146 units AVGO | 50,531 | 50,531 |
| 66 units DHR | 15,130 | 15,130 |
| 44 units LLY | 47,286 | 47,286 |
| 31 units GEV | 20,261 | 20,261 |
| 189 units HWM | 38,749 | 38,749 |
| 120 units KKR | 15,298 | 15,298 |
| 330 units LEGN | 7,174 | 7,174 |
| 225 units MRVL | 19,120 | 19,120 |
| 120 units META | 79,211 | 79,211 |
| 255 units MSFT | 123,323 | 123,323 |
| 380 units NFLX | 35,629 | 35,629 |
| 1067 units NVDA | 198,996 | 198,996 |
| 270 units ORLY | 24,627 | 24,627 |
| 102 units ORCL | 19,881 | 19,881 |
| 94 units PANW | 17,315 | 17,315 |
| 56 units CRM | 14,858 | 14,858 |
| 245 units NOW | 37,532 | 37,532 |
| 33 units SNPS | 15,501 | 15,501 |
| 67 units TSLA | 30,131 | 30,131 |
| 43 units UNH | 14,195 | 14,195 |
| 251 units VRT | 40,665 | 40,665 |
| 115 units V | 40,332 | 40,332 |
| 66 units TSM | 20,098 | 20,098 |
| 75 units ABBV | 17,137 | 17,137 |
| 57 units ALL | 11,922 | 11,922 |
| 170 units AMZN | 39,239 | 39,239 |
| 74 units AXP | 27,376 | 27,376 |
| 113 units APO | 16,358 | 16,358 |
| 88 units AMAT | 22,615 | 22,615 |
| 112 units APTV | 8,522 | 8,522 |
| 28 units AJG | 7,246 | 7,246 |
| 34 units AN | 7,020 | 7,020 |
| 3 units AZO | 10,175 | 10,175 |
| 485 units OWL | 7,246 | 7,246 |
| 2 units BKNG | 10,711 | 10,711 |
| 90 units CHRW | 14,525 | 14,525 |
| 71 units COF | 17,208 | 17,208 |
| 76 units COR | 25,669 | 25,669 |
| 369 units CNP | 14,147 | 14,147 |
| 158 units SCHW | 15,786 | 15,786 |
| 244 units KO | 17,058 | 17,058 |
| 187 units COP | 17,505 | 17,505 |
| 39 units CPAY | 11,736 | 11,736 |
| 32 units CMI | 16,334 | 16,334 |
| 131 units DELL | 16,490 | 16,490 |
| 130 units FANG | 19,543 | 19,543 |
| 62 units EMR | 8,229 | 8,229 |
| 147 units ETR | 13,587 | 13,587 |
| 57 units FDX | 16,548 | 16,548 |
| 469 units FE | 20,997 | 20,997 |
| 196 units FCX | 9,955 | 9,955 |
| 52 units GD | 17,506 | 17,506 |
| 145 units GILD | 17,797 | 17,797 |
| 126 units HON | 24,581 | 24,581 |
| 32 units HUBB | 14,212 | 14,212 |
| 1120 units HBAN | 19,606 | 19,606 |
| 109 units ICE | 17,654 | 17,654 |
| 74 units IQV | 16,680 | 16,680 |
| 81 units J | 10,729 | 10,729 |
| 205 units JPM | 66,055 | 66,055 |
| 68 units KEYS | 13,817 | 13,817 |
| 56 units LHX | 16,440 | 16,440 |
| 32 units LHX | 8,028 | 8,028 |
| 54 units LDOS | 9,742 | 9,742 |
| 63 units LPLA | 22,502 | 22,502 |
| 35 units LULU | 7,273 | 7,273 |
| 129 units MPC | 20,979 | 20,979 |
| 28 units MCK | 22,991 | 22,991 |
| 33 units META | 21,783 | 21,783 |
| 300 units MCHP | 19,116 | 19,116 |
| 107 units MU | 30,552 | 30,552 |
| 135 units MS | 23,967 | 23,967 |
| 225 units NEM | 22,466 | 22,466 |
| 43 units NRG | 6,847 | 6,847 |
| 72 units ODFL | 11,290 | 11,290 |
| 59 units ORCL | 11,500 | 11,500 |
| 222 units PM | 35,935 | 35,935 |
| 494 units PPL | 17,435 | 17,435 |
| 91 units DGX | 15,791 | 15,791 |
| 37 units RS | 10,688 | 10,688 |
| 60 units STLD | 10,197 | 10,197 |
| 207 units SYY | 15,254 | 15,254 |
| 69 units TMUS | 14,010 | 14,010 |
| 45 units THC | 8,942 | 8,942 |
| 98 units TRMB | 7,678 | 7,678 |
| 292 units UBER | 23,859 | 23,859 |
| 81 units UAL | 9,057 | 9,057 |
| 24 units URI | 19,424 | 19,424 |
| 55 units UNH | 18,156 | 18,156 |
| 324 units USFD | 24,404 | 24,404 |
| 195 units DIS | 22,331 | 22,331 |
| 279 units WFC | 26,003 | 26,003 |
| 56 units WAB | 11,953 | 11,953 |
| 29 units HD | 9,979 | 9,979 |
| 175 units SLB | 6,766 | 6,766 |
| 48 units ALLE | 7,643 | 7,643 |
| 50 units AON | 17,644 | 17,644 |
| 146 units AZN | 13,422 | 13,422 |
| 203 units CNQ | 6,937 | 6,937 |
| 498 units CVE | 8,426 | 8,426 |
| 97 units CCEP | 8,798 | 8,798 |
| 264 units CRH | 32,947 | 32,947 |
| 226 units FLEX | 13,655 | 13,655 |
| 1204 units KGC | 33,905 | 33,905 |
| 165 units MDT | 15,938 | 15,938 |
| 147 units NVO | 7,479 | 7,479 |
| 100 units NXPI | 21,792 | 21,792 |
| 112 units NTES | 15,413 | 15,413 |
| 56 units BAP | 16,072 | 16,072 |
| 847 units ADYEY | 13,678 | 13,678 |
| 712 units AAGIY | 29,235 | 29,235 |
| 301 units AIQUY | 11,331 | 11,331 |
| 166 units ALC | 13,082 | 13,082 |
| 331 units ALFVY | 16,721 | 16,721 |
| 837 units ALIZY | 38,386 | 38,386 |
| 39 units ASML | 41,725 | 41,725 |
| 719 units ASAZY | 13,996 | 13,996 |
| 557 units ATLKY | 10,033 | 10,033 |
| 229 units BAESY | 21,117 | 21,117 |
| 847 units BBVA | 19,744 | 19,744 |
| 76 units CNI | 7,513 | 7,513 |
| 952 units CHGCY | 25,032 | 25,032 |
| 708 units CLPBY | 6,083 | 6,083 |
| 317 units CMPGY | 10,080 | 10,080 |
| 1273 units CYATY | 20,668 | 20,668 |
| 758 units DFKCY | 11,916 | 11,916 |
| 295 units DASTY | 8,260 | 8,260 |
| 234 units DBSDY | 41,021 | 41,021 |
| 959 units DSCSY | 29,471 | 29,471 |
| 658 units EPOAY | 14,982 | 14,982 |
| 280 units FMX | 28,300 | 28,300 |
| 447 units GMAB | 13,768 | 13,768 |
| 228 units GBOOY | 10,579 | 10,579 |
| 942 units HSHCY | 11,754 | 11,754 |
| 2140 units HLN | 21,635 | 21,635 |
| 827 units HDB | 30,219 | 30,219 |
| 239 units LRLCY | 20,581 | 20,581 |
| 654 units LSRCY | 24,738 | 24,738 |
| 1347 units MTHRY | 9,083 | 9,083 |
| 610 units MFC | 22,131 | 22,131 |
| 8 units MELI | 16,114 | 16,114 |
| 163 units NICE | 18,426 | 18,426 |
| 83 units NVS | 11,443 | 11,443 |
| 122 units NVZMY | 7,823 | 7,823 |
| 774 units OBICY | 12,153 | 12,153 |
| 541 units TLK | 11,388 | 11,388 |
| 732 units PNGAY | 12,254 | 12,254 |
| 275 units RIO | 22,008 | 22,008 |
| 484 units RHHBY | 25,063 | 25,063 |
| 178 units RYAAY | 12,850 | 12,850 |
| 435 units SFHOY | 7,721 | 7,721 |
| 134 units SAFRY | 11,701 | 11,701 |
| 545 units FRANCE | 30,071 | 30,071 |
| 56 units SE | 7,144 | 7,144 |
| 405 units SHEL | 29,759 | 29,759 |
| 1184 units SGIOY | 10,731 | 10,731 |
| 142 units SONVY | 7,424 | 7,424 |
| 866 units SONY | 22,170 | 22,170 |
| 409 units SYIEY | 8,272 | 8,272 |
| 1029 units SSMXY | 10,126 | 10,126 |
| 147 units TSM | 44,764 | 44,764 |
| 134 units TTNDY | 7,739 | 7,739 |
| 492 units TCEHY | 37,863 | 37,863 |
| 2677 units UNICY | 7,643 | 7,643 |
| Description | Amount |
|---|---|
| Book-to-tax adjustment due to receipt of donated securities | 4,154,644 |
| Net timing differences in fund deposits and withdrawals | 44,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 15 | 15 | 0 | |
| State Filing Fees | 70 | 0 | 70 |
| Description | Amount |
|---|---|
| Unrealized gains on investments | 472,154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 19,060 | 19,060 | 0 | |
| Consulting Fees | 7,000 | 0 | 7,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 908 | 908 | 0 |