| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,481 | 7,741 | 7,740 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
CULTURE BOOSTER INC |
336 MAPLE STREET SAINT PAUL,MN55106 |
2025-02-25 | 130,000 | TO HIRE CONTRACTORS, INCLUDING A UI/UX DESIGNER (FREELANCE), A MID-LEVEL DEVELOPER (FULLTIME),AND 3 PART TIME MID-LEVEL DEVELOPERS. (ONE FRONT END, ONE BACK END AND ONE FULLSTACK)THE REMINING FUNDS WILL BE USED FOR CONFERENCE ATTENDANCE AT KEY INDUSTRY EVENTS THATWILL HELP GRANTEE ATTRACT NEW CLIENTS, FOSTER PARTNERSHIPS, AND CONTINUE REVENUE GROWTHTRAJECTORY AS WELL AS FUNDS TO SET UP THE OFFICE (FURNITURE, EQUIPMENT, ETC.). | NO |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CORPORATE BONDS | AT COST | 1,483,191 | 1,483,191 |
| INVESTMENTS - OTHER | AT COST | 5,641,904 | 5,641,904 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,093 | 0 | 9,093 | |
| ADMINSTRATIVE FEES | 12,000 | 0 | 12,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 0 | 585 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMUNICATIONS & BRANDING | 10,700 | 0 | 10,700 | |
| SUBSCRIPTIONS | 646 | 0 | 646 | |
| FACILITY & EQUIPMENT EXPENSES | 2,322 | 0 | 2,322 | |
| PROGRAM EXPENSES | 274,053 | 0 | 274,053 | |
| INSURANCE EXPENSE | 3,441 | 0 | 3,441 | |
| BAD DEBT EXPENSE | 7,560 | 0 | 7,560 | |
| OFFICE EXPENSE | 6,393 | 0 | 6,393 | |
| TRAVEL EXPENSE | 17,029 | 0 | 17,029 | |
| BANK FEES | 307 | 0 | 307 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS REVENUE | 500 | 500 | 500 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 71,278 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER FEES | 27,351 | 27,351 | 0 | |
| PAYROLL SERVICE FEES | 927 | 0 | 927 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 28,723 | 28,723 | 0 | |
| PAYROLL TAXES | 30,613 | 30,613 | 0 |