| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 6,740 | 7,044 |
| ABBVIE INC | 5,221 | 6,398 |
| ADOBE SYSTEMS, INC | 15,902 | 15,050 |
| ADVANCED MICRO DEVICES INC | 1,937 | 2,356 |
| AFLAC INC | 13,329 | 14,335 |
| AGILENT TECHNOLOGIES INC | 7,249 | 7,892 |
| AIR PRODS & CHEM INC | 19,115 | 17,044 |
| AIRBNB | 15,899 | 16,422 |
| ALIBABA GROUP HOLDING LTD | 14,385 | 18,029 |
| ALLEGION PLC | 30,072 | 32,322 |
| ALPHABET INC CL A | 12,580 | 18,154 |
| ALPHABET INC CL C | 45,594 | 79,705 |
| AMAZON COM | 16,925 | 17,542 |
| AMERICAN EXPRESS CO | 5,947 | 8,139 |
| AMERICAN TOWER REIT INC | 17,906 | 15,099 |
| AMGEN INC | 17,526 | 19,639 |
| ANALOG DEVICES INC | 7,932 | 9,221 |
| APPLE INC | 12,677 | 16,040 |
| APPLIED MATERIALS INC | 8,921 | 11,565 |
| ARCH CAPITAL GROUP LTD | 9,145 | 9,304 |
| ARES MANAGEMENT CORPORATION | 3,617 | 3,556 |
| AT&T, INC | 10,020 | 9,191 |
| AVALONBAY CMNTYS INC | 1,763 | 1,632 |
| BALL CP | 3,459 | 3,549 |
| BANK NEW YORK MELLON CORP COM | 5,258 | 5,688 |
| BANK OF AMERICA CORP | 10,355 | 12,485 |
| BECTON DICKINSON & CO | 32,635 | 36,679 |
| BERKSHIRE HATHAWAY INC. CLASS | 44,985 | 46,244 |
| BIO RAD LABS INC CL A | 13,561 | 18,482 |
| BLACKROCK INC | 18,942 | 20,336 |
| BOEING CO | 15,006 | 14,547 |
| BOOKING HOLDINGS INC | 35,475 | 37,487 |
| BOSTON SCIENTIFIC | 2,525 | 2,384 |
| BRISTOL-MYERS SQUIBB CO | 17,041 | 19,688 |
| BROADRIDGE FINANCIAL | 30,557 | 28,566 |
| BROWN FORMAN CORP CL B | 14,683 | 13,343 |
| CAPITAL ONE FINANCIAL CORP | 22,597 | 27,629 |
| CARDINAL HEALTH INC | 4,301 | 5,343 |
| CARMAX INC | 15,610 | 9,158 |
| CARRIER GLOBAL | 9,149 | 7,239 |
| CHARLES RIV LABORATORIES INTL | 11,529 | 16,158 |
| CHARLES SCHWAB CORP | 43,957 | 49,056 |
| CHEVRON CORP | 7,892 | 8,383 |
| CHIPOTLE MEX GRILL | 8,416 | 8,214 |
| CHUBB LIMITED | 3,113 | 3,433 |
| CIGNA CORPORATION | 24,354 | 21,743 |
| CITIGROUP INC | 16,310 | 23,221 |
| CLOROX CO | 16,236 | 13,511 |
| CMS ENERGY CP | 3,873 | 3,846 |
| COMCAST CORP | 33,047 | 28,963 |
| CONOCOPHILLIPS | 7,753 | 8,144 |
| CONSTELLATION BRANDS INC | 16,927 | 14,210 |
| COOPER COMPANIES INC | 26,408 | 29,260 |
| COPART INC | 6,849 | 5,912 |
| CSX CORP | 3,608 | 4,024 |
| CVS CAREMARK CORP | 19,834 | 24,364 |
| D R HORTON | 7,948 | 8,786 |
| DANAHER CORP | 14,541 | 16,024 |
| DEERE CO | 12,468 | 12,105 |
| DIAGEO PLC ADS | 28,621 | 22,258 |
| DIAMONDBACK ENERGY INC | 23,466 | 24,955 |
| DOVER CORP | 5,474 | 6,052 |
| DUKE ENERGY CO | 11,144 | 11,252 |
| EATON CORP PLC | 8,683 | 7,963 |
| EDISON INTL | 6,797 | 7,623 |
| ELI LILLY & CO | 2,938 | 4,299 |
| ENBRIDGE INC | 39,421 | 40,464 |
| ENTEGRIS INC | 8,501 | 7,414 |
| ENTERGY CORP | 12,594 | 14,049 |
| EOG RESOURCES INC | 7,350 | 6,931 |
| EQUIFAX INC | 7,885 | 7,811 |
| ESTEE LAUDER COMPANIES INC | 14,316 | 16,336 |
| EVEREST GROUP, LTD | 9,192 | 9,162 |
| EVERSOURCE ENERGYINC | 7,205 | 7,406 |
| EXELIXIS, INC. | 12,774 | 12,667 |
| EXXON MOBIL CORP | 11,922 | 13,959 |
| FIDELITY NATIONAL INFORMATION | 20,752 | 18,875 |
| FT TR VEST US EQ BUFF ETF- APR | 35,451 | 37,979 |
| FT TR VEST US EQ BUFF ETF- DEC | 34,144 | 38,541 |
| FT TR VEST US EQ BUFF ETF- FEB | 34,457 | 38,275 |
| FT TR VEST US EQ BUFF ETF- JUN | 34,880 | 38,059 |
| FT TR VEST US EQ BUFF ETF- MAY | 34,815 | 38,163 |
| FISERV, INC | 20,662 | 8,463 |
| FORTINET INC | 15,067 | 14,611 |
| FOX CORP CL A | 13,096 | 16,441 |
| FT CBOE VEST US EQ BUFF - NOV | 33,924 | 38,162 |
| FT CBOE VEST US EQ BUFF - JAN | 34,248 | 38,295 |
| FT CBOE VEST US EQ BUFF - JUL | 34,012 | 38,135 |
| FT CBOE VEST US EQ BUFF - AUG | 34,244 | 38,124 |
| FT CBOE VEST US EQ BUFF - SEP | 34,500 | 38,154 |
| FT CBOE VEST US EQ BUFF - OCT | 33,784 | 38,114 |
| FT VEST US EQUITY BUFF - MAR | 35,141 | 38,067 |
| GALLAGHER ARTHUR J & CO | 4,439 | 3,882 |
| GE HEALTHCARE TECHNOLOGIES INC | 14,134 | 15,174 |
| GEN DYNAMICS CP | 6,390 | 7,407 |
| GENERAL MILLS INC | 7,182 | 6,510 |
| GENERAL MOTORS | 9,439 | 16,020 |
| GENUINE PARTS COMPANY | 10,689 | 10,452 |
| GILDAN ACTIVEWEAR INC | 5,419 | 7,058 |
| GOLDMAN SACHS GROUP | 5,622 | 7,032 |
| GSK PLC | 15,203 | 17,949 |
| HARTFORD FINANCIALSERVICES GRO | 14,689 | 15,847 |
| HEALTHPEAK PROPERTIES, INC | 8,879 | 8,072 |
| HENRY JACK & ASSOC INC | 6,816 | 8,212 |
| HOME DEPOT INC | 6,331 | 5,850 |
| HOST HOTELS & RESORTS INC | 2,300 | 2,571 |
| HUNTINGTON INGALLS INDUSTRIES | 21,470 | 29,586 |
| IDEX CP | 15,960 | 15,481 |
| INGREDION INC | 34,935 | 28,447 |
| INTERNATIONAL BUSINESS MACHINE | 2,643 | 2,962 |
| INVESCO SENIOR LOAN ETF | 141,686 | 141,960 |
| ISHARES BARCLAYS 1-3 YEAR TREA | 102,089 | 102,614 |
| ISHARES IBOXX $ HIGH YIELD COR | 191,123 | 194,237 |
| ISHARES S&P 500 INDEX FD | 92,947 | 94,522 |
| ISHARES SHORT TERM CORPORATE B | 132,132 | 133,628 |
| JOHNSON & JOHNSON | 7,280 | 8,692 |
| JP MORGAN CHASE | 19,180 | 23,522 |
| KENVUE INC | 15,824 | 14,594 |
| LABCORP HLDGS INC (LABORATORY | 11,665 | 11,540 |
| LAMAR ADVERTISING CO CL A REIT | 16,199 | 16,962 |
| LLOYDS BANKING GROUP PLC | 12,378 | 15,667 |
| LOWES COMPANIES INC | 6,739 | 6,994 |
| LPL FINANCIAL HOLDINGS INC | 7,305 | 7,143 |
| M&T BANK CORP | 1,856 | 2,015 |
| MARKETAXESS HOLDINGS, INC | 8,322 | 7,069 |
| MASCO CORP | 8,158 | 7,615 |
| MCDONALD'S CORP | 5,801 | 5,807 |
| MEDTRONIC PLC | 15,174 | 16,618 |
| MERCK & CO INC | 10,489 | 13,368 |
| META PLATFORMS INC | 62,036 | 65,349 |
| MGIC INVESTMENT CORP | 8,814 | 9,058 |
| MICRON TECHNOLOGY | 3,268 | 5,423 |
| MICROSOFT CORP | 59,731 | 68,190 |
| MONDELEZ INTERNATIONAL INC | 20,450 | 17,226 |
| MORGAN STANLEY | 5,597 | 7,279 |
| MOTOROLA SOLUTIONS INC | 7,458 | 7,666 |
| NAVIGATOR TACTICAL FIXED INCOM | 307,852 | 310,401 |
| NEWMONT GOLDCORP CORPORATION | 11,753 | 13,779 |
| NEXTERA ENERGY, INC | 4,917 | 5,298 |
| NEXTRACKER INC | 6,185 | 6,011 |
| NIKE INC-CL B | 16,330 | 13,952 |
| NORTHROP GRUMMAN CORP | 9,214 | 10,264 |
| NRG ENERGY | 13,722 | 14,013 |
| NVIDIA CORP | 25,494 | 30,213 |
| NXP SEMICONDUCTORS | 19,288 | 18,233 |
| O'REILLY AUTOMOTIVE INC | 3,001 | 2,919 |
| OGE ENERGY CORP | 1,891 | 1,836 |
| OMNICOM GROUP | 10,991 | 12,597 |
| ORACLE CORP | 6,598 | 6,627 |
| OTIS WORLDWIDE CORP | 14,973 | 14,850 |
| PARKER HANNIFIN CP | 3,019 | 3,516 |
| PEPSICO INC | 10,365 | 10,908 |
| PFIZER INC | 8,459 | 8,167 |
| PHILIP MORRIS INTL | 27,882 | 25,343 |
| PILGRIMS PRIDE CORP | 7,060 | 6,043 |
| PLAINS GP HOLDINGS LP | 3,608 | 3,962 |
| PROCTER GAMBLE CO | 16,922 | 15,048 |
| PROGRESSIVE CORP OHIO | 5,005 | 4,554 |
| PROLOGIS | 1,419 | 1,660 |
| PROSUS NV ADR | 20,233 | 22,804 |
| PUBLIC SVC ENTERPRISE GROUP IN | 3,329 | 3,292 |
| PULTE GROUP INC | 10,409 | 11,140 |
| QUALCOMM INC | 25,189 | 28,907 |
| RAYTHEON TECHNOLOGIES CORP | 22,601 | 28,977 |
| REGENERON PHARMACEUTICALS INC | 1,974 | 3,087 |
| RENTOKIL INITIAL PLC SPON ADR | 29,227 | 35,499 |
| REPUBLIC SVCS INC | 2,813 | 2,543 |
| ROCHE HOLDING LTD ADR | 10,316 | 13,047 |
| SALESFORCE.COM | 15,361 | 15,365 |
| SANOFI-AVENTIS SPONSORED ADR | 9,716 | 9,450 |
| SERVICE NOW | 6,650 | 6,587 |
| SNAP ON INC | 7,017 | 7,581 |
| SPDR BARCLAYS CAPITAL 1-3 MONT | 187,784 | 187,512 |
| SPDR BARCLAYS SHORT TERM HIGH | 18,642 | 18,737 |
| SPDR BLOOMBERG BARCLAYS HYB ET | 86,467 | 87,878 |
| STARBUCKS CORP COM | 10,117 | 9,684 |
| SYNCHRONY FINANCIAL | 11,658 | 15,101 |
| SYSCO CORP | 10,837 | 10,832 |
| TAYLOR MORRISON HOME CORP | 6,244 | 6,299 |
| TEXAS INSTRUMENTS INC | 12,245 | 12,665 |
| THE BLACKSTONE GROUP INC CL A | 3,568 | 3,545 |
| THE COCA-COLA CO | 12,402 | 12,164 |
| THE HERSHEY COMPANY | 6,764 | 7,461 |
| THERMO FISHER SCIENTIFIC INC | 13,363 | 15,645 |
| TJX COMPANIES INC | 5,116 | 6,298 |
| TRANSUNION COM USD0.01 | 16,098 | 14,663 |
| TRAVELERS COMPANIES INC | 2,983 | 3,191 |
| TRUIST FINANCIAL CORPORATION | 10,047 | 12,499 |
| TYLER TECHNOLOGIES, INC | 14,277 | 13,165 |
| ULTRA S&P500 PROSHRS | 33,549 | 33,130 |
| UNION PACIFIC | 6,263 | 6,477 |
| UNITED CONTINENTAL HOLDINGS IN | 7,029 | 8,051 |
| UNITED PARCEL SERVICE | 23,878 | 23,905 |
| UNITED THERAPEUTICS CORP | 11,349 | 17,054 |
| UNITEDHEALTH GROUP INC | 5,001 | 5,282 |
| US BANCORP | 18,397 | 20,970 |
| VENTAS INC | 3,753 | 4,256 |
| VERISIGN INC | 22,600 | 19,922 |
| VERIZON COMMUNICATIONS | 8,452 | 7,983 |
| VERTEX PHARMCTLS INC | 2,539 | 2,720 |
| VISTRA ENERGY CORP | 10,802 | 10,164 |
| VULCAN MATERIALS CO | 6,003 | 6,275 |
| WAL-MART STORES INC | 4,066 | 4,568 |
| WALT DISNEY HOLDINGS CO | 13,787 | 13,197 |
| WARNER BROS. DISCOVERY, INC | 10,276 | 30,203 |
| WARNER MUSIC GRP CRP | 20,093 | 23,432 |
| WEC ENERGY GROUP, INC | 10,034 | 10,019 |
| WELLS FARGO & CO | 52,423 | 64,867 |
| WEST PHARMA SVCS INC | 6,930 | 8,254 |
| WESTERN DIGITAL CORP | 8,076 | 9,475 |
| WORKDAY INC | 15,195 | 13,961 |
| WYNDHAM HOTELS & RESORTS INC C | 34,465 | 33,624 |
| XCEL ENERGY INC | 3,812 | 3,915 |
| YUM CHINA HOLDINGS INC | 28,858 | 31,604 |
| ZEBRA TECHNOLOGIES CORP | 20,172 | 16,755 |
| ZIMMER BIOMET HOLDINGS | 14,518 | 13,578 |
| ZOETIS INC | 7,809 | 7,927 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 20,478 | 20,478 | ||
| Bank Charges | 178 | 178 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 65,606 | 65,606 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 4,200 | |||
| 990-PF Extension for 2024 | 3,200 | |||
| Foreign Tax Paid | 704 | 704 |