| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARE SP SMALL CAP 600 INDEX | 3,375 | 6,610 |
| ISHARES 20+ YR TREAS BD | 27,597 | 16,822 |
| ISHARES BROAD USD HIGH YIELD C | 12,228 | 11,667 |
| ISHARES BROAD USD INV GRD CORP | 40,611 | 35,566 |
| ISHARES CORE MSCI EAFE ETF | 23,177 | 33,816 |
| ISHARES CORE MSCI EMERGING MAR | 8,115 | 8,335 |
| ISHARES JP MORGAN USD EM MKTS | 2,839 | 2,407 |
| ISHARES RUSSELL MIDCAP VALUE | 3,881 | 4,796 |
| VANGUARD GROWTH ETF | 18,341 | 41,955 |
| VANGUARD MID-CAP ETF | 2,736 | 4,644 |
| VANGUARD RUSSELL 1000 VALUE ET | 9,715 | 12,368 |
| VANGUARD RUSSELL 2000 ETF | 6,179 | 7,066 |
| VANGUARD ST BOND ETF | 36,427 | 35,543 |
| VANGUARD VALUE ETF | 13,770 | 24,829 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 5,261 | 5,261 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 2,383 | 2,383 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 300 | |||
| 990-PF Excise Tax for 2024 | 344 |